GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Northern Dynasty Minerals Ltd (AMEX:NAK) » Definitions » Cyclically Adjusted FCF per Share

Northern Dynasty Minerals (Northern Dynasty Minerals) Cyclically Adjusted FCF per Share : $-0.12 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Northern Dynasty Minerals Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Northern Dynasty Minerals's adjusted free cash flow per share for the three months ended in Mar. 2024 was $-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.12 for the trailing ten years ended in Mar. 2024.

During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Northern Dynasty Minerals was 25.90% per year. The lowest was -9.40% per year. And the median was 9.40% per year.

As of today (2024-06-09), Northern Dynasty Minerals's current stock price is $0.29089. Northern Dynasty Minerals's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $-0.12. Northern Dynasty Minerals's Cyclically Adjusted Price-to-FCF of today is .


Northern Dynasty Minerals Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Northern Dynasty Minerals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Northern Dynasty Minerals Cyclically Adjusted FCF per Share Chart

Northern Dynasty Minerals Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.12 -0.13 -0.14 -0.13 -0.13

Northern Dynasty Minerals Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.12 -0.14 -0.13 -0.13 -0.12

Competitive Comparison of Northern Dynasty Minerals's Cyclically Adjusted FCF per Share

For the Other Industrial Metals & Mining subindustry, Northern Dynasty Minerals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northern Dynasty Minerals's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Northern Dynasty Minerals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Northern Dynasty Minerals's Cyclically Adjusted Price-to-FCF falls into.



Northern Dynasty Minerals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northern Dynasty Minerals's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.005/126.2576*126.2576
=-0.005

Current CPI (Mar. 2024) = 126.2576.

Northern Dynasty Minerals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.059 99.473 -0.075
201409 -0.051 99.394 -0.065
201412 -0.082 98.367 -0.105
201503 -0.041 99.789 -0.052
201506 -0.033 100.500 -0.041
201509 -0.037 100.421 -0.047
201512 -0.075 99.947 -0.095
201603 -0.017 101.054 -0.021
201606 -0.027 102.002 -0.033
201609 -0.018 101.765 -0.022
201612 -0.014 101.449 -0.017
201703 -0.011 102.634 -0.014
201706 -0.021 103.029 -0.026
201709 -0.024 103.345 -0.029
201712 -0.054 103.345 -0.066
201803 -0.019 105.004 -0.023
201806 -0.032 105.557 -0.038
201809 -0.048 105.636 -0.057
201812 -0.054 105.399 -0.065
201903 -0.027 106.979 -0.032
201906 -0.038 107.690 -0.045
201909 -0.030 107.611 -0.035
201912 -0.040 107.769 -0.047
202003 -0.017 107.927 -0.020
202006 -0.020 108.401 -0.023
202009 -0.023 108.164 -0.027
202012 -0.031 108.559 -0.036
202103 -0.010 110.298 -0.011
202106 -0.015 111.720 -0.017
202109 -0.017 112.905 -0.019
202112 -0.008 113.774 -0.009
202203 -0.006 117.646 -0.006
202206 -0.007 120.806 -0.007
202209 -0.007 120.648 -0.007
202212 -0.014 120.964 -0.015
202303 -0.007 122.702 -0.007
202306 -0.009 124.203 -0.009
202309 -0.003 125.230 -0.003
202312 -0.013 125.072 -0.013
202403 -0.005 126.258 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Northern Dynasty Minerals  (AMEX:NAK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Northern Dynasty Minerals Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Northern Dynasty Minerals's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Northern Dynasty Minerals (Northern Dynasty Minerals) Business Description

Traded in Other Exchanges
Address
1040 West Georgia Street, 14th Floor, Vancouver, BC, CAN, V6E 4H1
Northern Dynasty Minerals Ltd is a Canadian mineral exploration company. It has a single operating segment of acquisition, exploration, and development of mineral properties. Its core asset is the Pebble Project located in Alaska, USA. The Pebble project is seeking to develop a significant deposit of copper, gold, molybdenum, and silver into a modern mining operation.