GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » First Keystone Corp (OTCPK:FKYS) » Definitions » Cyclically Adjusted FCF per Share

FKYS (First Keystone) Cyclically Adjusted FCF per Share : $2.10 (As of Jun. 2024)


View and export this data going back to . Start your Free Trial

What is First Keystone Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

First Keystone's adjusted free cash flow per share for the three months ended in Jun. 2024 was $0.545. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.10 for the trailing ten years ended in Jun. 2024.

During the past 12 months, First Keystone's average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of First Keystone was 12.50% per year. The lowest was -5.40% per year. And the median was 3.00% per year.

As of today (2024-11-08), First Keystone's current stock price is $13.69. First Keystone's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was $2.10. First Keystone's Cyclically Adjusted Price-to-FCF of today is 6.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Keystone was 21.55. The lowest was 5.40. And the median was 14.08.


First Keystone Cyclically Adjusted FCF per Share Historical Data

The historical data trend for First Keystone's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Keystone Cyclically Adjusted FCF per Share Chart

First Keystone Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.01 1.67 1.70 2.08 1.99

First Keystone Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.02 2.01 1.99 2.06 2.10

Competitive Comparison of First Keystone's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, First Keystone's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Keystone's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, First Keystone's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Keystone's Cyclically Adjusted Price-to-FCF falls into.



First Keystone Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Keystone's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=0.545/132.5538*132.5538
=0.545

Current CPI (Jun. 2024) = 132.5538.

First Keystone Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.243 100.428 0.321
201412 0.777 99.070 1.040
201503 0.096 99.621 0.128
201506 0.616 100.684 0.811
201509 0.454 100.392 0.599
201512 0.576 99.792 0.765
201603 0.580 100.470 0.765
201606 0.350 101.688 0.456
201609 0.407 101.861 0.530
201612 0.678 101.863 0.882
201703 0.356 102.862 0.459
201706 0.611 103.349 0.784
201709 0.392 104.136 0.499
201712 0.331 104.011 0.422
201803 0.578 105.290 0.728
201806 0.419 106.317 0.522
201809 0.732 106.507 0.911
201812 0.762 105.998 0.953
201903 0.523 107.251 0.646
201906 0.479 108.070 0.588
201909 0.357 108.329 0.437
201912 0.713 108.420 0.872
202003 0.214 108.902 0.260
202006 0.593 108.767 0.723
202009 -1.100 109.815 -1.328
202012 -0.095 109.897 -0.115
202103 0.377 111.754 0.447
202106 1.071 114.631 1.238
202109 0.407 115.734 0.466
202112 0.639 117.630 0.720
202203 0.900 121.301 0.983
202206 0.459 125.017 0.487
202209 0.683 125.227 0.723
202212 0.683 125.222 0.723
202303 -0.546 127.348 -0.568
202306 0.396 128.729 0.408
202309 0.373 129.860 0.381
202312 0.473 129.419 0.484
202403 0.262 131.776 0.264
202406 0.545 132.554 0.545

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


First Keystone  (OTCPK:FKYS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

First Keystone's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.69/2.1
=6.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Keystone was 21.55. The lowest was 5.40. And the median was 14.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


First Keystone Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of First Keystone's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


First Keystone Business Description

Industry
Traded in Other Exchanges
N/A
Address
111 West Front Street, Berwick, PA, USA, 18603
First Keystone Corp is a bank holding company based in the United States. The corporation operates through its wholly-owned subsidiary, which operates as a full-service commercial bank providing a wide range of services to individuals and small to medium-sized businesses in its Northeastern Pennsylvania market area. Its commercial banking activities include accepting time, demand, and savings deposits and making secured and unsecured commercial, real estate, agricultural, and consumer loans. Additionally, the Bank provides personal and corporate trust and agency services to individuals, corporations, and others, including trust investment accounts, investment advisory services, mutual funds, estate planning, and management of pension and profit sharing plans.
Executives
Whitney B Holloway director 1034 THIRD ST, NESCOPECK PA 18635
Donald Matthew Bower director 1755 SALEM BOULEVARD, BERWICK PA 18603
Michael L Jezewski director 662 E. MAIN STREET, NANTICOKE PA 18634
Jonathan Robert Littlewood officer: Senior Vice President 98 W. 10TH STREET, BLOOMSBURG PA 17815
Nancy Jean Marr director 2083 CONTINENTAL BLVD, TURBOTVILLE PA 17772
Robert Alvin Bull director 501 E 11TH ST, BERWICK PA 18603
John E Arndt director 5 SONNY ROAD, BERWICK PA 18603
William Elmer Rinehart director 860 POLK VALLEY ROAD, STROUDSBURG PA 18360
Conahan Joseph B Jr director R.D. 5 5121B, HICKORY CIRCLE, STROUDSBURG PA 18360
Elaine A Woodland officer: Senior Vice President RR 7 BOX 7353, SAYLORSBURG PA 18353
Mark James Mcdonald officer: SVP 3004 RED LANE, DANVILLE PA 17821
John G Gerlach director 32 WYNDHAM HILLS, CRESCO PA 18326
Don E Bower director 1371 STATE RT 93, BERWICK PA 18603
Jeffrey Thomas Wozniak officer: SVP 26 GRECO DRIVE, SUGARLOAF PA 18249
Jacob Richard Price officer: SVP 929 MCGRANN BLVD, LANCASTER PA 17601

First Keystone Headlines