GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Verus International Inc (OTCPK:VRUS) » Definitions » Altman Z-Score

Verus International (Verus International) Altman Z-Score : -166.54 (As of May. 28, 2024)


View and export this data going back to . Start your Free Trial

What is Verus International Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Verus International has a Altman Z-Score of -166.54, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Verus International's Altman Z-Score or its related term are showing as below:


Verus International Altman Z-Score Historical Data

The historical data trend for Verus International's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Verus International Altman Z-Score Chart

Verus International Annual Data
Trend Oct12 Oct13 Oct14 Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -22.70 -29.10 -2.16 -15.79 -86.16

Verus International Quarterly Data
Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -15.62 -86.16 -113.52 -127.55 -166.50

Competitive Comparison of Verus International's Altman Z-Score

For the Food Distribution subindustry, Verus International's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Verus International's Altman Z-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Verus International's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Verus International's Altman Z-Score falls into.



Verus International Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Verus International's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-6.4665+1.4*-105.1886+3.3*-3.5659+0.6*0.0572+1.0*0.213
=-166.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jul. 2022:
Total Assets was $0.49 Mil.
Total Current Assets was $0.31 Mil.
Total Current Liabilities was $3.50 Mil.
Retained Earnings was $-51.86 Mil.
Pre-Tax Income was -0.586 + -0.506 + -0.562 + -0.657 = $-2.31 Mil.
Interest Expense was -0.087 + -0.102 + -0.083 + -0.281 = $-0.55 Mil.
Revenue was 0 + 0 + 0 + 0.105 = $0.11 Mil.
Market Cap (Today) was $0.20 Mil.
Total Liabilities was $3.53 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(0.309 - 3.497)/0.493
=-6.4665

X2=Retained Earnings/Total Assets
=-51.858/0.493
=-105.1886

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2.311 - -0.553)/0.493
=-3.5659

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.202/3.53
=0.0572

X5=Revenue/Total Assets
=0.105/0.493
=0.213

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Verus International has a Altman Z-Score of -166.54 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Verus International  (OTCPK:VRUS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Verus International Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Verus International's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Verus International (Verus International) Business Description

Traded in Other Exchanges
N/A
Address
4003 Greenbriar Drive, Stafford, TX, USA, 77477
Verus International Inc is a United States-based company. The firm along with its subsidiary operates a global food business. It is engaged in the international consumer packaged goods, foodstuff distribution and wholesale trade. The company sells meat, vegetables and other staples under its brands. Some of its products are ice creams, candies, french fries, pulses, rice, grains, and other related food items. The firm caters to diversified markets such as Asia, South America, and MENA Region among others. Verus's focus is to be a multi-line supplier of its brands to supermarkets, hotels, and wholesale trade partners who service the consumer food space.
Executives
Arj Consulting, Llc 10 percent owner 1188 WILLIS AVE #821, ALBERTSON NY 11507
Christopher Cutchens officer: Chief Financial Officer 9841 WASHINGTONIAN BOULEVARD, #390, GAITHERSBURG MD 20878
Andrew Garnock 10 percent owner 1188 WILLIS AVE, #821, ALBERTSON NY 11507
Thomas Butler Fore director 9711 WASHINGTONIAN BOULEVARD, #550, GAITHERSBURG MD 20850
Mark Wayne Lindsey officer: Chief Financial Officer 9841 WASHINGTONIAN BLVD, STE. #390, GAITHERSBURG MD 20878
Mark Burdon Lucky officer: Chief Financial Officer 22900 SHAW ROAD, SUITE 111, STERLING VA 20166
Anshu Bhatnagar director, officer: Chief Executive Officer 9711 WASHINGTON BLVD., #550, GAITHERSBURG MD 20878
Warren Kettlewell director C/O 2690 WESTON ROAD, SUITE 200, WESTON FL 33331
Thomas Michael Grbelja officer: CFO 151 BIRCH ROAD, FRANKLIN LAKES NJ 07417
Alex Aliksanyan director, officer: CIO, COO &CEO (since 8/10/15) C/O NEXT 1 INTERACTIVE, INC., 2690 WESTON ROAD, SUITE 200, WESTON FL 33331
Arun Srinivasan officer: CMO and CTO C/O 2690 WESTON ROAD, SUITE 200, WESTON FL 33331
Michael Craig director C/O 2690 WESTON ROAD, SUITE 200, WESTON FL 33331
Pat Lavecchia director 350 MADISON AVENUE, NEW YORK NY 10017
Keith A White director 7380 FRANCE AVE S., SUITE 200, EDINA MN 55435
Adam Michael Friedman officer: Chief Financial Officer 3660 HERON RIDGE LANE, WESTON FL 33331

Verus International (Verus International) Headlines

From GuruFocus

Verus International Enters Into Agreements with Game On Foods

By Marketwired Marketwired 12-29-2020

Verus International Issues Update on zc Top Apparel Manufacturing

By Marketwired Marketwired 10-08-2020

Verus International Completes Requirements for Reverse Stock Split

By GlobeNewswire GlobeNewswire 01-12-2021