GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Echo Trading Co Ltd (TSE:7427) » Definitions » Altman Z-Score

Echo Trading Co (TSE:7427) Altman Z-Score : 3.71 (As of May. 11, 2024)


View and export this data going back to 2003. Start your Free Trial

What is Echo Trading Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.71 is strong.

Echo Trading Co has a Altman Z-Score of 3.71, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Echo Trading Co's Altman Z-Score or its related term are showing as below:

TSE:7427' s Altman Z-Score Range Over the Past 10 Years
Min: 3.19   Med: 3.48   Max: 3.97
Current: 3.71

During the past 13 years, Echo Trading Co's highest Altman Z-Score was 3.97. The lowest was 3.19. And the median was 3.48.


Echo Trading Co Altman Z-Score Historical Data

The historical data trend for Echo Trading Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Echo Trading Co Altman Z-Score Chart

Echo Trading Co Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.65 3.55 3.46 3.82 3.82

Echo Trading Co Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.36 3.82 3.53 3.86 3.75

Competitive Comparison of Echo Trading Co's Altman Z-Score

For the Packaged Foods subindustry, Echo Trading Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Echo Trading Co's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Echo Trading Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Echo Trading Co's Altman Z-Score falls into.



Echo Trading Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Echo Trading Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2333+1.4*0.1699+3.3*0.0444+0.6*0.2766+1.0*2.8825
=3.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2023:
Total Assets was 円36,652 Mil.
Total Current Assets was 円34,432 Mil.
Total Current Liabilities was 円25,881 Mil.
Retained Earnings was 円6,227 Mil.
Pre-Tax Income was 370.474 + 592.796 + 472.134 + 168.081 = 円1,603 Mil.
Interest Expense was -4.998 + -6.123 + -5.241 + -6.314 = 円-23 Mil.
Revenue was 27593.402 + 26966.888 + 26615.074 + 24474.183 = 円105,650 Mil.
Market Cap (Today) was 円7,243 Mil.
Total Liabilities was 円26,190 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(34431.824 - 25881.415)/36652.134
=0.2333

X2=Retained Earnings/Total Assets
=6226.896/36652.134
=0.1699

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1603.485 - -22.676)/36652.134
=0.0444

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=7242.847/26190.006
=0.2766

X5=Revenue/Total Assets
=105649.547/36652.134
=2.8825

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Echo Trading Co has a Altman Z-Score of 3.71 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Echo Trading Co  (TSE:7427) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Echo Trading Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Echo Trading Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Echo Trading Co (TSE:7427) Business Description

Traded in Other Exchanges
N/A
Address
No. 1 No. 23 in Nishinomiya, Hyogo Prefecture Naruohama 2-chome, Nishinomiya, JPN, 663-8142
Echo Trading Co Ltd is a Japan-based company offering diversified products and services for pets. The company is engaged in specialty store business, wholesale business, product development business, education business, sales promotion business, event business, and internet business. Its specialty store business, wholesale business, and product development business are engaged in the production and distribution of pet food and pet supplies to pet home centers, supermarkets, and drug stores. Its internet business transmits information useful for pet owners and pet lives such as searching for pet-related facilities such as animal hospitals and trimming salons, and travel knowledge on pets.

Echo Trading Co (TSE:7427) Headlines

No Headlines