GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Msscorps Co Ltd (TPE:6830) » Definitions » Altman Z-Score

Msscorps Co (TPE:6830) Altman Z-Score : 2.70 (As of May. 28, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Msscorps Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.7 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Msscorps Co has a Altman Z-Score of 2.70, indicating it is in Grey Zones. This implies that Msscorps Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Msscorps Co's Altman Z-Score or its related term are showing as below:

TPE:6830' s Altman Z-Score Range Over the Past 10 Years
Min: 2.7   Med: 4.37   Max: 5.42
Current: 2.7

During the past 6 years, Msscorps Co's highest Altman Z-Score was 5.42. The lowest was 2.70. And the median was 4.37.


Msscorps Co Altman Z-Score Historical Data

The historical data trend for Msscorps Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Msscorps Co Altman Z-Score Chart

Msscorps Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial - - 5.39 3.59 3.47

Msscorps Co Quarterly Data
Dec18 Dec19 Jun20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.80 4.44 4.37 3.47 2.91

Competitive Comparison of Msscorps Co's Altman Z-Score

For the Semiconductor Equipment & Materials subindustry, Msscorps Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Msscorps Co's Altman Z-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Msscorps Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Msscorps Co's Altman Z-Score falls into.



Msscorps Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Msscorps Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1538+1.4*0.1236+3.3*0.0679+0.6*2.8546+1.0*0.4095
=2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2024:
Total Assets was NT$4,657 Mil.
Total Current Assets was NT$1,455 Mil.
Total Current Liabilities was NT$739 Mil.
Retained Earnings was NT$576 Mil.
Pre-Tax Income was 10.416 + 72.206 + 105.577 + 110.565 = NT$299 Mil.
Interest Expense was -5.421 + -4.587 + -3.75 + -3.946 = NT$-18 Mil.
Revenue was 434.851 + 468.928 + 499.993 + 503.609 = NT$1,907 Mil.
Market Cap (Today) was NT$5,965 Mil.
Total Liabilities was NT$2,089 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1455.211 - 738.717)/4657.461
=0.1538

X2=Retained Earnings/Total Assets
=575.575/4657.461
=0.1236

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(298.764 - -17.704)/4657.461
=0.0679

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5964.578/2089.459
=2.8546

X5=Revenue/Total Assets
=1907.381/4657.461
=0.4095

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Msscorps Co has a Altman Z-Score of 2.70 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Msscorps Co  (TPE:6830) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Msscorps Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Msscorps Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Msscorps Co (TPE:6830) Business Description

Traded in Other Exchanges
N/A
Address
Gongdao 5th Road, 8th Floor, No.178, Section 2, Hsinchu, TWN, 300046
Msscorps Co Ltd engages in the test and analysis of electronic materials, electronics components manufacturing, wholesale of electronic materials, retail sale of electronic materials, international trade, and product designing. It provides semiconductor materials analysis, chemical engineering analysis, semiconductor devices failure analysis services, and other services.

Msscorps Co (TPE:6830) Headlines

No Headlines