GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Aker Carbon Capture ASA (LTS:0ZCB) » Definitions » Altman Z-Score

Aker Carbon Capture ASA (LTS:0ZCB) Altman Z-Score : 4.37 (As of May. 27, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Aker Carbon Capture ASA Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.37 is strong.

Aker Carbon Capture ASA has a Altman Z-Score of 4.37, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Aker Carbon Capture ASA's Altman Z-Score or its related term are showing as below:

LTS:0ZCB' s Altman Z-Score Range Over the Past 10 Years
Min: 3.79   Med: 9.68   Max: 36.35
Current: 4.37

During the past 4 years, Aker Carbon Capture ASA's highest Altman Z-Score was 36.35. The lowest was 3.79. And the median was 9.68.


Aker Carbon Capture ASA Altman Z-Score Historical Data

The historical data trend for Aker Carbon Capture ASA's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aker Carbon Capture ASA Altman Z-Score Chart

Aker Carbon Capture ASA Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Altman Z-Score
- 19.17 10.31 5.43

Aker Carbon Capture ASA Quarterly Data
Jul20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.22 7.70 5.23 5.43 3.79

Competitive Comparison of Aker Carbon Capture ASA's Altman Z-Score

For the Pollution & Treatment Controls subindustry, Aker Carbon Capture ASA's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aker Carbon Capture ASA's Altman Z-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Aker Carbon Capture ASA's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Aker Carbon Capture ASA's Altman Z-Score falls into.



Aker Carbon Capture ASA Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Aker Carbon Capture ASA's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2608+1.4*0+3.3*-0.1292+0.6*5.3076+1.0*1.2951
=4.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2024:
Total Assets was kr1,455 Mil.
Total Current Assets was kr1,145 Mil.
Total Current Liabilities was kr766 Mil.
Retained Earnings was kr0 Mil.
Pre-Tax Income was -67.721 + -35.21 + -39.842 + -46.515 = kr-189 Mil.
Interest Expense was 0 + -1.028 + -0.233 + -0.124 = kr-1 Mil.
Revenue was 566.317 + 572.759 + 439.564 + 305.495 = kr1,884 Mil.
Market Cap (Today) was kr4,278 Mil.
Total Liabilities was kr806 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1144.901 - 765.519)/1454.797
=0.2608

X2=Retained Earnings/Total Assets
=0/1454.797
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-189.288 - -1.385)/1454.797
=-0.1292

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4278.035/806.027
=5.3076

X5=Revenue/Total Assets
=1884.135/1454.797
=1.2951

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Aker Carbon Capture ASA has a Altman Z-Score of 4.37 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Aker Carbon Capture ASA  (LTS:0ZCB) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Aker Carbon Capture ASA Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Aker Carbon Capture ASA's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Aker Carbon Capture ASA (LTS:0ZCB) Business Description

Traded in Other Exchanges
Address
Oksenoyveien 8, Lysaker, Baerum, NOR, 1366
Aker Carbon Capture ASA is a carbon capture technology provider. The company's proprietary carbon capture process uses a mixture of water and organic amine solvents to absorb the CO2. This process can be applied to emissions from various sources, from gas, coal, cement, refineries, and waste-to-energy through to hydrogen and other process industries. Its products and services include Just Catch, Offshore Just Catch, Big Catch, Mobile Test Unit - Rental service, CO2 for Enhanced Oil Recovery (EOR), and Storage Practice.

Aker Carbon Capture ASA (LTS:0ZCB) Headlines

No Headlines