GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Multi Indocitra Tbk (ISX:MICE) » Definitions » Altman Z-Score

PT Multi Indocitra Tbk (ISX:MICE) Altman Z-Score : 2.16 (As of May. 08, 2024)


View and export this data going back to 2005. Start your Free Trial

What is PT Multi Indocitra Tbk Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.17 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

PT Multi Indocitra Tbk has a Altman Z-Score of 2.16, indicating it is in Grey Zones. This implies that PT Multi Indocitra Tbk is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for PT Multi Indocitra Tbk's Altman Z-Score or its related term are showing as below:

ISX:MICE' s Altman Z-Score Range Over the Past 10 Years
Min: 1.89   Med: 2.26   Max: 3.09
Current: 2.17

During the past 13 years, PT Multi Indocitra Tbk's highest Altman Z-Score was 3.09. The lowest was 1.89. And the median was 2.26.


PT Multi Indocitra Tbk Altman Z-Score Historical Data

The historical data trend for PT Multi Indocitra Tbk's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Multi Indocitra Tbk Altman Z-Score Chart

PT Multi Indocitra Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.02 1.89 2.12 2.27 2.24

PT Multi Indocitra Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.27 2.55 2.37 2.36 2.24

Competitive Comparison of PT Multi Indocitra Tbk's Altman Z-Score

For the Household & Personal Products subindustry, PT Multi Indocitra Tbk's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Multi Indocitra Tbk's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Multi Indocitra Tbk's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where PT Multi Indocitra Tbk's Altman Z-Score falls into.



PT Multi Indocitra Tbk Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

PT Multi Indocitra Tbk's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1898+1.4*0.3826+3.3*0.0559+0.6*0.6617+1.0*0.8176
=2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was Rp1,328,983 Mil.
Total Current Assets was Rp639,935 Mil.
Total Current Liabilities was Rp387,706 Mil.
Retained Earnings was Rp508,484 Mil.
Pre-Tax Income was 3431.605 + 17905.506 + 14222.288 + 11730.897 = Rp47,290 Mil.
Interest Expense was -6961.339 + -6973.901 + -6512.583 + -6504.032 = Rp-26,952 Mil.
Revenue was 276327.696 + 276083.34 + 281384.268 + 252798.868 = Rp1,086,594 Mil.
Market Cap (Today) was Rp290,033 Mil.
Total Liabilities was Rp438,309 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(639934.727 - 387705.961)/1328983.367
=0.1898

X2=Retained Earnings/Total Assets
=508483.797/1328983.367
=0.3826

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(47290.296 - -26951.855)/1328983.367
=0.0559

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=290032.960/438308.664
=0.6617

X5=Revenue/Total Assets
=1086594.172/1328983.367
=0.8176

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

PT Multi Indocitra Tbk has a Altman Z-Score of 2.16 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


PT Multi Indocitra Tbk  (ISX:MICE) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


PT Multi Indocitra Tbk Altman Z-Score Related Terms

Thank you for viewing the detailed overview of PT Multi Indocitra Tbk's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Multi Indocitra Tbk (ISX:MICE) Business Description

Traded in Other Exchanges
Address
Jalan Gajah Mada No. 188, Green Central City, Commercial Area, 6th Floor, Jakarta Barat, Jakarta, IDN, 11120
PT Multi Indocitra Tbk produces and distributes consumer goods of baby and healthcare products and cosmetics. Its products include accessories for mothers and babies and various other skincare products. It distributes products under the brand names Pigeon and Lock & Lock. Pigeon is a manufacturer of baby products and mother care products its products include bottle teats, pacifiers, breast pumps, baby toiletries, diapers, wet wipes, and toys as well as products for senior citizens. Lock&Lock produces kitchen and houseware products. Its product range includes plastic airtight containers, water bottles, lunch boxes, food containers, and various items for daily activities. Its segments are Trading and Industry.

PT Multi Indocitra Tbk (ISX:MICE) Headlines

No Headlines