GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Bayan Resources Tbk (ISX:BYAN) » Definitions » Altman Z-Score

PT Bayan Resources Tbk (ISX:BYAN) Altman Z-Score : 41.26 (As of May. 11, 2024)


View and export this data going back to 2011. Start your Free Trial

What is PT Bayan Resources Tbk Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 41.5 is strong.

PT Bayan Resources Tbk has a Altman Z-Score of 41.26, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for PT Bayan Resources Tbk's Altman Z-Score or its related term are showing as below:

ISX:BYAN' s Altman Z-Score Range Over the Past 10 Years
Min: 0.67   Med: 6.16   Max: 41.59
Current: 41.5

During the past 13 years, PT Bayan Resources Tbk's highest Altman Z-Score was 41.59. The lowest was 0.67. And the median was 6.16.


PT Bayan Resources Tbk Altman Z-Score Historical Data

The historical data trend for PT Bayan Resources Tbk's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bayan Resources Tbk Altman Z-Score Chart

PT Bayan Resources Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.87 5.78 11.47 18.02 21.10

PT Bayan Resources Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.63 32.96 41.59 21.10 41.45

Competitive Comparison of PT Bayan Resources Tbk's Altman Z-Score

For the Thermal Coal subindustry, PT Bayan Resources Tbk's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bayan Resources Tbk's Altman Z-Score Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Bayan Resources Tbk's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where PT Bayan Resources Tbk's Altman Z-Score falls into.



PT Bayan Resources Tbk Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

PT Bayan Resources Tbk's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2627+1.4*0.6871+3.3*0.468+0.6*62.1423+1.0*1.15
=41.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2024:
Total Assets was Rp43,989,736 Mil.
Total Current Assets was Rp19,728,185 Mil.
Total Current Liabilities was Rp8,174,084 Mil.
Retained Earnings was Rp30,224,118 Mil.
Pre-Tax Income was 4229069.321 + 6431228.485 + 3740243.851 + 6030310.452 = Rp20,430,852 Mil.
Interest Expense was -89428.175 + -30477.418 + -869.456 + -33553.064 = Rp-154,328 Mil.
Revenue was 11856840.924 + 12706786.274 + 11145663.356 + 14879063.219 = Rp50,588,354 Mil.
Market Cap (Today) was Rp630,000,032 Mil.
Total Liabilities was Rp10,138,019 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(19728185.214 - 8174083.558)/43989736.032
=0.2627

X2=Retained Earnings/Total Assets
=30224117.704/43989736.032
=0.6871

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(20430852.109 - -154328.113)/43989736.032
=0.468

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=630000031.500/10138019.384
=62.1423

X5=Revenue/Total Assets
=50588353.773/43989736.032
=1.15

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

PT Bayan Resources Tbk has a Altman Z-Score of 41.26 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


PT Bayan Resources Tbk  (ISX:BYAN) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


PT Bayan Resources Tbk Altman Z-Score Related Terms

Thank you for viewing the detailed overview of PT Bayan Resources Tbk's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bayan Resources Tbk (ISX:BYAN) Business Description

Traded in Other Exchanges
Address
Jalan Senopati No. 8B, Senayan, Office 8 Building, 37th Floor, Unit A-H, Kebayoran Baru, Jakarta Selatan, Jakarta, IDN, 12190
PT Bayan Resources Tbk is a coal producer. The company integrates coal mining, processing, and logistic operations including mining to port service management, coal loading, barging, contractor, and heavy equipment rentals. Its segments include Coal and Non-coal. The company's majority of revenue is generated by the sale of coal segment. Geographically, it derives a majority of its revenue from South East Asia and also has a presence in East Asia; Europe, the United States and South America, and South Asia.

PT Bayan Resources Tbk (ISX:BYAN) Headlines

No Headlines