GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Shanshan Brand Management Co Ltd (HKSE:01749) » Definitions » Altman Z-Score

Shanshan Brand Management Co (HKSE:01749) Altman Z-Score : 2.22 (As of May. 31, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Shanshan Brand Management Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.21 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Shanshan Brand Management Co has a Altman Z-Score of 2.22, indicating it is in Grey Zones. This implies that Shanshan Brand Management Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Shanshan Brand Management Co's Altman Z-Score or its related term are showing as below:

HKSE:01749' s Altman Z-Score Range Over the Past 10 Years
Min: 1   Med: 1.56   Max: 2.21
Current: 2.21

During the past 9 years, Shanshan Brand Management Co's highest Altman Z-Score was 2.21. The lowest was 1.00. And the median was 1.56.


Shanshan Brand Management Co Altman Z-Score Historical Data

The historical data trend for Shanshan Brand Management Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanshan Brand Management Co Altman Z-Score Chart

Shanshan Brand Management Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only 1.12 1.00 1.63 1.65 2.18

Shanshan Brand Management Co Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.63 - 1.65 - 2.18

Competitive Comparison of Shanshan Brand Management Co's Altman Z-Score

For the Apparel Manufacturing subindustry, Shanshan Brand Management Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanshan Brand Management Co's Altman Z-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Shanshan Brand Management Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Shanshan Brand Management Co's Altman Z-Score falls into.



Shanshan Brand Management Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Shanshan Brand Management Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2374+1.4*0.0928+3.3*0.0649+0.6*0.2142+1.0*1.4593
=2.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$795 Mil.
Total Current Assets was HK$682 Mil.
Total Current Liabilities was HK$493 Mil.
Retained Earnings was HK$74 Mil.
Pre-Tax Income was HK$44 Mil.
Interest Expense was HK$-7 Mil.
Revenue was HK$1,159 Mil.
Market Cap (Today) was HK$111 Mil.
Total Liabilities was HK$517 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(681.809 - 493.197)/794.51
=0.2374

X2=Retained Earnings/Total Assets
=73.705/794.51
=0.0928

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(44.412 - -7.163)/794.51
=0.0649

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=110.722/516.936
=0.2142

X5=Revenue/Total Assets
=1159.456/794.51
=1.4593

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Shanshan Brand Management Co has a Altman Z-Score of 2.22 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Shanshan Brand Management Co  (HKSE:01749) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Shanshan Brand Management Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Shanshan Brand Management Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanshan Brand Management Co (HKSE:01749) Business Description

Traded in Other Exchanges
N/A
Address
238 Yunlin Middle Road, Wangchun Industrial Park, Zhejiang Province, Ningbo, CHN, 315100
Shanshan Brand Management Co Ltd is engaged in the designing, marketing, and sale of formal and casual business menswear in the People's Republic of China. Its brands include FIRS, SHANSHAN, and LUBIAM. The company operates in two reportable segments namely, Trading of garments and Trademark sub-licensing income. FIRS and Shanshan brands generate key revenue for the company.
Executives
Zhou Jiqing 2201 Interest of corporation controlled by you
Luo Yefei 2201 Interest of corporation controlled by you
Zhou Yumei 2202 Interest of your spouse
Ning Bo Qing Gang Tou Zi You Xian Gong Si 2201 Interest of corporation controlled by you
Ning Bo Shan Shan Gu Fen You Xian Gong Si 2106 Person having a security interest in shares
Ning Bo Yong Gang Fu Zhuang Tou Zi You Xian Gong Si 2201 Interest of corporation controlled by you
Shan Shan Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Shan Shan Kong Gu You Xian Gong Si 2201 Interest of corporation controlled by you
Shan Xi Mao Ye Gong Mao You Xian Gong Si 2101 Beneficial owner
Ning Bo Lian Kang Cai Pin Pai Guan Li You Xian Ze Ren Gong Si 2101 Beneficial owner
Zhao Yongzhi 2101 Beneficial owner
Li Xinghua 2101 Beneficial owner
Zhang Jincan 2101 Beneficial owner
Zheng Yonggang 2201 Interest of corporation controlled by you
Yan Jingfen 2501 Other

Shanshan Brand Management Co (HKSE:01749) Headlines

No Headlines