GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Pine Care Group Ltd (HKSE:01989) » Definitions » Altman Z2-Score

Pine Care Group (HKSE:01989) Altman Z2-Score : -1.03 (As of Jun. 10, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Pine Care Group Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Warning Sign:

Pine Care Group has a Altman Z2-Score of -1.03, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Pine Care Group's Altman Z2-Score or its related term are showing as below:

HKSE:01989' s Altman Z2-Score Range Over the Past 10 Years
Min: -2.99   Med: -0.32   Max: 3.5
Current: -1.03

During the past 10 years, Pine Care Group's highest Altman Z2-Score was 3.50. The lowest was -2.99. And the median was -0.32.


Pine Care Group Altman Z2-Score Historical Data

The historical data trend for Pine Care Group's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pine Care Group Altman Z2-Score Chart

Pine Care Group Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.35 -2.38 0.21 -0.84 -1.03

Pine Care Group Semi-Annual Data
Mar14 Mar15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.84 - -1.03 -

Competitive Comparison of Pine Care Group's Altman Z2-Score

For the Medical Care Facilities subindustry, Pine Care Group's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pine Care Group's Altman Z2-Score Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Pine Care Group's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Pine Care Group's Altman Z2-Score falls into.



Pine Care Group Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Pine Care Group's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*-0.1667+3.26*-0.0302+6.72*-0.0018+1.05*0.1695
=-1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2023:
Total Assets was HK$1,108.3 Mil.
Total Current Assets was HK$38.9 Mil.
Total Current Liabilities was HK$223.7 Mil.
Retained Earnings was HK$-33.4 Mil.
Pre-Tax Income was HK$-24.7 Mil.
Interest Expense was HK$-22.7 Mil.
Total Liabilities was HK$947.7 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(38.928 - 223.726)/1108.264
=-0.1667

X2=Retained Earnings/Total Assets
=-33.441/1108.264
=-0.0302

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-24.695 - -22.689)/1108.264
=-0.0018

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(160.588 - 0)/947.676
=0.1695

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Pine Care Group has a Altman Z2-Score of -1.03 indicating it is in Distress Zones.


Pine Care Group  (HKSE:01989) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Pine Care Group Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Pine Care Group's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pine Care Group (HKSE:01989) Business Description

Traded in Other Exchanges
N/A
Address
68-72 Yuk Wah Street, Ground Floor, 1 Koon Wah Lane, Tsz Wan Shan, Kowloon, Hong Kong, HKG
Pine Care Group Ltd is engaged in the provision of elderly home care services. It operates care and attention homes for the elderly in Hong Kong offering residential care services, nursing care, and medication management. It derives revenue from rendering elderly home care services including the provision of residence, professional nursing and caretaking services, nutritional management, medical services, psychological and social care, and individual care plans; and through the sale of elderly home-related goods and provision of health care services in Hong Kong. The group's revenue is derived solely from its operations in Hong Kong.
Executives
Wong Tak Wai 2304 Executor or administrator
Jong Yat Kit (in The Capacity As The Receiver) 2304 Executor or administrator
Diamond Ridge Holdings Limited 2101 Beneficial owner
Chime Corporation Limited 2201 Interest of corporation controlled by you
Tang Yiu Sing 2201 Interest of corporation controlled by you
Tang Yiu Pong 2201 Interest of corporation controlled by you
Starcorp Limited 2101 Beneficial owner
Smartbase Investments Limited 2101 Beneficial owner
Great Canton Investments Limited 2101 Beneficial owner
Century Fortress Limited 2101 Beneficial owner
Silverage Pine Care Limited
Silverage Pillar Limited
Cho Wing Yin
Ng Kwok Fu Alex
Yim Ting Kwok

Pine Care Group (HKSE:01989) Headlines

No Headlines