GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » American Clean Resources Group Inc (OTCPK:ACRG) » Definitions » WACC %

American Clean Resources Group (American Clean Resources Group) WACC % :13.26% (As of May. 17, 2024)


View and export this data going back to 2007. Start your Free Trial

What is American Clean Resources Group WACC %?

As of today (2024-05-17), American Clean Resources Group's weighted average cost of capital is 13.26%%. American Clean Resources Group's ROIC % is -1.73% (calculated using TTM income statement data). American Clean Resources Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


American Clean Resources Group WACC % Historical Data

The historical data trend for American Clean Resources Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American Clean Resources Group WACC % Chart

American Clean Resources Group Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -28.30 -0.45 5.46 3.70 13.59

American Clean Resources Group Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.21 13.59 12.84 12.92 10.34

Competitive Comparison of American Clean Resources Group's WACC %

For the Other Precious Metals & Mining subindustry, American Clean Resources Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Clean Resources Group's WACC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, American Clean Resources Group's WACC % distribution charts can be found below:

* The bar in red indicates where American Clean Resources Group's WACC % falls into.



American Clean Resources Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, American Clean Resources Group's market capitalization (E) is $136.978 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Sep. 2023, American Clean Resources Group's latest one-year quarterly average Book Value of Debt (D) is $5.6863 Mil.
a) weight of equity = E / (E + D) = 136.978 / (136.978 + 5.6863) = 0.9601
b) weight of debt = D / (E + D) = 5.6863 / (136.978 + 5.6863) = 0.0399

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.422%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. American Clean Resources Group's beta is 1.46.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.422% + 1.46 * 6% = 13.182%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Sep. 2023, American Clean Resources Group's interest expense (positive number) was $0.864 Mil. Its total Book Value of Debt (D) is $5.6863 Mil.
Cost of Debt = 0.864 / 5.6863 = 15.1944%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -0.97 = 0%.

American Clean Resources Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9601*13.182%+0.0399*15.1944%*(1 - 0%)
=13.26%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


American Clean Resources Group  (OTCPK:ACRG) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, American Clean Resources Group's weighted average cost of capital is 13.26%%. American Clean Resources Group's ROIC % is -1.73% (calculated using TTM income statement data). American Clean Resources Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

American Clean Resources Group (American Clean Resources Group) Business Description

Traded in Other Exchanges
N/A
Address
12567 West Cedar Drive, Suite 104, Lakewood, CO, USA, 80228-2039
American Clean Resources Group Inc is an exploration stage company. It intends to become a full-service permitted custom toll milling and processing company that facilitates the extraction of precious and strategic minerals from mined material. Toll milling is a process whereby the mined material is crushed and ground into fine particles to ease the extraction of any precious minerals such as gold, silver and platinum, and similar metal groups.
Executives
Launch It, Llc 10 percent owner 950 SWAN STREET, LOUISVILLE KY 40204
Granite Peak Resources, Llc 10 percent owner 1712 PIONEER STREET, SUITE 1755, CHEYENNE WY 82011
Sharon Ullman director, 10 percent owner, officer: CEO, Chairman of the Board AFIGNIS LLC C/O CBIZ, 1065 AVENUE OF THE AMERICAS, 11TH FLR, NEW YORK NY 10018
J. Bryan Read director, officer: Interim CEO 815 RED EAGLE ROAD, OHATCHEE AL 36271
Jonathan Spier officer: Chief Operating Officer 611 WALNUT STREET, GADSDEN AL 35901
Pure Path Capital Management Company, Llc 10 percent owner 5348 VEGAS DRIVE, SUITE 623, LAS VEGAS NV 89108
James Brian Stieben director 611 WALNUT STREET, GADSDEN AL 35901
Joseph Rosamilia officer: Chief Financial Officer 611 WALNUT STREET, GADSDEN AL 35901
Tina Gregerson director, 10 percent owner, officer: Secretary 7 DEY STREET, SUITE 1503, NEW YORK NY 10007
Michael Markiewicz director, 10 percent owner 7 DEY STREET, SUITE 1503, NEW YORK NY 10007
Blair C Mielke director 618 N. BURKHARDT ROAD, EVANSVILLE IN 47715
Afignis Llc 10 percent owner C/O CBIZ, 1065 AVENUE OF THE AMERICAS, 11TH FLOOR, NEW YORK NY 10018
Leslie Lucas Partners Llc 10 percent owner C/O JAMES LISA, 618 NEWARK AVENUE, SUITE 220, JERSEY CITY NJ 07306
Manfred E Birnbaum director N93 W14475 WHITTAKER WAY, MENOMONEE FALLS WI 53051
Alfred A Rapetti director 234 BRAZILIAN AVE, PALM BEACH FL 33480

American Clean Resources Group (American Clean Resources Group) Headlines