GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Karo Leather (XPRA:KARIN) » Definitions » ROIC %

Karo Leather (XPRA:KARIN) ROIC % : 2.35% (As of Dec. 2022)


View and export this data going back to 2019. Start your Free Trial

What is Karo Leather ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Karo Leather's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2022 was 2.35%.

As of today (2024-05-28), Karo Leather's WACC % is 5.59%. Karo Leather's ROIC % is 2.35% (calculated using TTM income statement data). Karo Leather earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Karo Leather ROIC % Historical Data

The historical data trend for Karo Leather's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Karo Leather ROIC % Chart

Karo Leather Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
- -0.10 1.63 3.71 2.35

Karo Leather Semi-Annual Data
Dec18 Dec19 Dec20 Dec21 Dec22
ROIC % - -0.10 1.63 3.71 2.35

Competitive Comparison of Karo Leather's ROIC %

For the Textile Manufacturing subindustry, Karo Leather's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Karo Leather's ROIC % Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Karo Leather's ROIC % distribution charts can be found below:

* The bar in red indicates where Karo Leather's ROIC % falls into.



Karo Leather ROIC % Calculation

Karo Leather's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=17.037 * ( 1 - 17.39% )/( (556.773 + 640.471)/ 2 )
=14.0742657/598.622
=2.35 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=708.334 - 169.524 - ( 23.961 - max(0, 399.477 - 381.514+23.961))
=556.773

Karo Leather's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2022 is calculated as:

ROIC % (Q: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Dec. 2022 ))/ count )
=17.037 * ( 1 - 17.39% )/( (556.773 + 640.471)/ 2 )
=14.0742657/598.622
=2.35 %

where

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=708.334 - 169.524 - ( 23.961 - max(0, 399.477 - 381.514+23.961))
=556.773

Note: The Operating Income data used here is one times the annual (Dec. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Karo Leather  (XPRA:KARIN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Karo Leather's WACC % is 5.59%. Karo Leather's ROIC % is 2.35% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Karo Leather ROIC % Related Terms

Thank you for viewing the detailed overview of Karo Leather's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Karo Leather (XPRA:KARIN) Business Description

Traded in Other Exchanges
N/A
Address
Rohanske nabrezi 642/35, Prague, CZE, 186 00
Karo Leather is engaged in machine processing and trading of leather for the furniture industry and selling of cowhides. Its products include sells buffalo, cowhide products; and upholstery leather. It markets products in European Union countries, especially Poland.

Karo Leather (XPRA:KARIN) Headlines

No Headlines