GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Harbour-Link Group Bhd (XKLS:2062) » Definitions » ROIC %

Harbour-Link Group Bhd (XKLS:2062) ROIC % : 19.99% (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Harbour-Link Group Bhd ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Harbour-Link Group Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 19.99%.

As of today (2024-06-09), Harbour-Link Group Bhd's WACC % is 9.72%. Harbour-Link Group Bhd's ROIC % is 17.76% (calculated using TTM income statement data). Harbour-Link Group Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Harbour-Link Group Bhd ROIC % Historical Data

The historical data trend for Harbour-Link Group Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harbour-Link Group Bhd ROIC % Chart

Harbour-Link Group Bhd Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.71 5.15 15.78 35.22 31.42

Harbour-Link Group Bhd Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.59 24.18 13.82 13.01 19.99

Competitive Comparison of Harbour-Link Group Bhd's ROIC %

For the Integrated Freight & Logistics subindustry, Harbour-Link Group Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbour-Link Group Bhd's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Harbour-Link Group Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where Harbour-Link Group Bhd's ROIC % falls into.



Harbour-Link Group Bhd ROIC % Calculation

Harbour-Link Group Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2023 is calculated as:

ROIC % (A: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2022 ) + Invested Capital (A: Jun. 2023 ))/ count )
=182.032 * ( 1 - 10.23% )/( (512.842 + 527.36)/ 2 )
=163.4101264/520.101
=31.42 %

where

Invested Capital(A: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=962.001 - 148.444 - ( 300.715 - max(0, 190.796 - 571.584+300.715))
=512.842

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1088.276 - 143.139 - ( 417.777 - max(0, 180.243 - 692.568+417.777))
=527.36

Harbour-Link Group Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=119.808 * ( 1 - 15.99% )/( (491.079 + 515.84)/ 2 )
=100.6507008/503.4595
=19.99 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1123.477 - 175.305 - ( 457.093 - max(0, 194.357 - 736.786+457.093))
=491.079

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Harbour-Link Group Bhd  (XKLS:2062) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Harbour-Link Group Bhd's WACC % is 9.72%. Harbour-Link Group Bhd's ROIC % is 17.76% (calculated using TTM income statement data). Harbour-Link Group Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Harbour-Link Group Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Harbour-Link Group Bhd ROIC % Related Terms

Thank you for viewing the detailed overview of Harbour-Link Group Bhd's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Harbour-Link Group Bhd (XKLS:2062) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Tun Ahmad Zaidi, Wisma Harbour, Parkcity Commerce Square, Bintulu, SWK, MYS, 97000
Harbour-Link Group Bhd is engaged in the provision of management services. The business activity of the firm is operated through various segments namely Shipping and marine services, Integrated Logistics services, Engineering works, and Property Development, and Investment holding. Geographically all the operations have functioned through the region of Malaysia, Singapore, Brunei and ) Hong Kong/China. The company generates maximum revenue from the Shipping and Marine segment.

Harbour-Link Group Bhd (XKLS:2062) Headlines

No Headlines