GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Super Tool Co Ltd (TSE:5990) » Definitions » ROIC %

Super Tool Co (TSE:5990) ROIC % : 2.84% (As of Mar. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Super Tool Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Super Tool Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 2.84%.

As of today (2024-06-10), Super Tool Co's WACC % is 0.90%. Super Tool Co's ROIC % is 2.74% (calculated using TTM income statement data). Super Tool Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Super Tool Co ROIC % Historical Data

The historical data trend for Super Tool Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Super Tool Co ROIC % Chart

Super Tool Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.58 3.74 4.56 3.42 2.70

Super Tool Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.08 2.10 3.09 2.98 2.84

Competitive Comparison of Super Tool Co's ROIC %

For the Tools & Accessories subindustry, Super Tool Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Super Tool Co's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Super Tool Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Super Tool Co's ROIC % falls into.



Super Tool Co ROIC % Calculation

Super Tool Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=428.485 * ( 1 - 31.59% )/( (10860.828 + 10872.012)/ 2 )
=293.1265885/10866.42
=2.70 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12982.912 - 675.446 - ( 1446.638 - max(0, 1045.741 - 6670.623+1446.638))
=10860.828

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13103.217 - 564.128 - ( 1667.077 - max(0, 984.949 - 5716.891+1667.077))
=10872.012

Super Tool Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=457.616 * ( 1 - 33.4% )/( (10564.257 + 10872.012)/ 2 )
=304.772256/10718.1345
=2.84 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13112.843 - 817.813 - ( 1730.773 - max(0, 1107.818 - 6194.831+1730.773))
=10564.257

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13103.217 - 564.128 - ( 1667.077 - max(0, 984.949 - 5716.891+1667.077))
=10872.012

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Super Tool Co  (TSE:5990) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Super Tool Co's WACC % is 0.90%. Super Tool Co's ROIC % is 2.74% (calculated using TTM income statement data). Super Tool Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Super Tool Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Super Tool Co ROIC % Related Terms

Thank you for viewing the detailed overview of Super Tool Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Super Tool Co (TSE:5990) Business Description

Traded in Other Exchanges
N/A
Address
158, Minoyama Naka-Ku, Osaka Prefecture, Sakai, JPN, 599-8243
Super Tool Co Ltd manufactures industrial tools and material handling equipment. It manufactures general tool, specialized tool, super tool. Its products include wrenches, plumbing devices, pullers, lifting clamps, and jib cranes, as well as custom tools and machinery made to meet customers specifications.

Super Tool Co (TSE:5990) Headlines

No Headlines