GURUFOCUS.COM » STOCK LIST » Technology » Software » Sichuan Jiuyuan Yinhai Software Co Ltd (SZSE:002777) » Definitions » ROIC %

Sichuan Jiuyuan Yinhai Software Co (SZSE:002777) ROIC % : 2.56% (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Sichuan Jiuyuan Yinhai Software Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Sichuan Jiuyuan Yinhai Software Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 2.56%.

As of today (2024-05-27), Sichuan Jiuyuan Yinhai Software Co's WACC % is 13.97%. Sichuan Jiuyuan Yinhai Software Co's ROIC % is 11.86% (calculated using TTM income statement data). Sichuan Jiuyuan Yinhai Software Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Sichuan Jiuyuan Yinhai Software Co ROIC % Historical Data

The historical data trend for Sichuan Jiuyuan Yinhai Software Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sichuan Jiuyuan Yinhai Software Co ROIC % Chart

Sichuan Jiuyuan Yinhai Software Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.06 24.70 21.32 15.33 13.25

Sichuan Jiuyuan Yinhai Software Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.38 15.91 8.10 21.47 2.56

Competitive Comparison of Sichuan Jiuyuan Yinhai Software Co's ROIC %

For the Software - Application subindustry, Sichuan Jiuyuan Yinhai Software Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sichuan Jiuyuan Yinhai Software Co's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Sichuan Jiuyuan Yinhai Software Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Sichuan Jiuyuan Yinhai Software Co's ROIC % falls into.



Sichuan Jiuyuan Yinhai Software Co ROIC % Calculation

Sichuan Jiuyuan Yinhai Software Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=227.762 * ( 1 - 5.67% )/( (1560.249 + 1681.706)/ 2 )
=214.8478946/1620.9775
=13.25 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2534.073 - 309.011 - ( 664.813 - max(0, 791.047 - 2002.065+664.813))
=1560.249

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2706.126 - 336.144 - ( 688.276 - max(0, 873.831 - 2097.58+688.276))
=1681.706

Sichuan Jiuyuan Yinhai Software Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=56.224 * ( 1 - 20.38% )/( (1681.706 + 1811.773)/ 2 )
=44.7655488/1746.7395
=2.56 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2706.126 - 336.144 - ( 688.276 - max(0, 873.831 - 2097.58+688.276))
=1681.706

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2632.864 - 269.818 - ( 551.273 - max(0, 792.787 - 1975.543+551.273))
=1811.773

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sichuan Jiuyuan Yinhai Software Co  (SZSE:002777) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sichuan Jiuyuan Yinhai Software Co's WACC % is 13.97%. Sichuan Jiuyuan Yinhai Software Co's ROIC % is 11.86% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sichuan Jiuyuan Yinhai Software Co ROIC % Related Terms

Thank you for viewing the detailed overview of Sichuan Jiuyuan Yinhai Software Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Sichuan Jiuyuan Yinhai Software Co (SZSE:002777) Business Description

Traded in Other Exchanges
N/A
Address
Sansui Road, Building 2, No. 3, Yinhai Core Block, No. 163, High-tech Zone, Jinjiang District, Chengdu, CHN, 610063
Sichuan Jiuyuan Yinhai Software Co Ltd provides enterprise application software solutions and integrated services for livelihood and defense industries. The company's businesses and products coverage of human resources and social security, medical hygiene, provident fund, civil affairs, food and drug supervision, smart city, military and civilian products, and digital military.
Executives
Jiang Hong Executives
Zhan Kai Ming Executives
Yang Cheng Wen Directors, executives
Lian Chun Hua Directors, executives
Qiao Deng Jian Executives
Zhang Wei Executives
Zhou Kai Supervisors
Huang Dan Supervisors
Li Hui Xia Director
Wang Zu Executives
Tian Zhi Yong Executives
Dan Wei Min Executives
Di Jun Zi Executives
Cheng Shu Zhong Supervisors
Hou Chun Mei Supervisors

Sichuan Jiuyuan Yinhai Software Co (SZSE:002777) Headlines

No Headlines