GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Baota Industry Co Ltd (SZSE:000595) » Definitions » ROIC %

Baota Industry Co (SZSE:000595) ROIC % : -7.01% (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Baota Industry Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Baota Industry Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -7.01%.

As of today (2024-06-06), Baota Industry Co's WACC % is 11.85%. Baota Industry Co's ROIC % is -6.33% (calculated using TTM income statement data). Baota Industry Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Baota Industry Co ROIC % Historical Data

The historical data trend for Baota Industry Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Baota Industry Co ROIC % Chart

Baota Industry Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.06 -8.80 -9.31 -5.67 -6.85

Baota Industry Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.12 -6.09 -8.91 -3.20 -7.01

Competitive Comparison of Baota Industry Co's ROIC %

For the Specialty Industrial Machinery subindustry, Baota Industry Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Baota Industry Co's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Baota Industry Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Baota Industry Co's ROIC % falls into.



Baota Industry Co ROIC % Calculation

Baota Industry Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-59.174 * ( 1 - -0.7% )/( (929.885 + 809.313)/ 2 )
=-59.588218/869.599
=-6.85 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1244.037 - 186.118 - ( 128.034 - max(0, 276.963 - 607.391+128.034))
=929.885

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1111.243 - 201.431 - ( 100.499 - max(0, 366.149 - 553.446+100.499))
=809.313

Baota Industry Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-54.012 * ( 1 - -5.49% )/( (809.313 + 816.575)/ 2 )
=-56.9772588/812.944
=-7.01 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1111.243 - 201.431 - ( 100.499 - max(0, 366.149 - 553.446+100.499))
=809.313

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1091.028 - 192.888 - ( 81.565 - max(0, 361.955 - 538.75+81.565))
=816.575

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Baota Industry Co  (SZSE:000595) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Baota Industry Co's WACC % is 11.85%. Baota Industry Co's ROIC % is -6.33% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Baota Industry Co ROIC % Related Terms

Thank you for viewing the detailed overview of Baota Industry Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Baota Industry Co (SZSE:000595) Business Description

Traded in Other Exchanges
N/A
Address
No. 630 Beijing West Road, Xixia District, Yinchuan, Ningxia, CHN, 750021
Baota Industry Co Ltd operates in the bearing industry. The company can produce bearings from 40mm to 3500mm in diameter. The products of the company are used in rail transit, military industry, precision motor, petroleum machinery, metallurgy machinery, heavy truck, construction machinery, mining machinery, cement machinery and hydraulic engineering. Its products are sold all over China and exported to over 50 countries and regions, such as Europe, America, Asia, and Africa.
Executives
Xu Hong Chang Supervisors
Yao Zhan Wen Executives
Lu Xing Liang Directors, executives
Du Jian Wen Executives
Wang Jing Bo Director
Feng Yu Directors, executives
Zhou Jia Feng Directors, executives
Zhao Li Bao Director
Suo Zhan Hai Executives
Qian Cheng Director
Yan Hai Xiang Executives
Hao Peng Executives
Wang Yu Cai Executives
Zhen Hai Yang Directors, executives
Zhang Li Zhong Director

Baota Industry Co (SZSE:000595) Headlines

No Headlines