GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Yantai Eddie Precision Machinery Co Ltd (SHSE:603638) » Definitions » ROIC %

Yantai Eddie Precision Machinery Co (SHSE:603638) ROIC % : 9.54% (As of Mar. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Yantai Eddie Precision Machinery Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Yantai Eddie Precision Machinery Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 9.54%.

As of today (2024-06-01), Yantai Eddie Precision Machinery Co's WACC % is 13.45%. Yantai Eddie Precision Machinery Co's ROIC % is 8.63% (calculated using TTM income statement data). Yantai Eddie Precision Machinery Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Yantai Eddie Precision Machinery Co ROIC % Historical Data

The historical data trend for Yantai Eddie Precision Machinery Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Yantai Eddie Precision Machinery Co ROIC % Chart

Yantai Eddie Precision Machinery Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.89 28.52 18.05 8.28 8.70

Yantai Eddie Precision Machinery Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.73 9.35 6.00 9.49 9.54

Competitive Comparison of Yantai Eddie Precision Machinery Co's ROIC %

For the Specialty Industrial Machinery subindustry, Yantai Eddie Precision Machinery Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yantai Eddie Precision Machinery Co's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Yantai Eddie Precision Machinery Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Yantai Eddie Precision Machinery Co's ROIC % falls into.



Yantai Eddie Precision Machinery Co ROIC % Calculation

Yantai Eddie Precision Machinery Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=397.497 * ( 1 - 15.55% )/( (3606.977 + 4111.193)/ 2 )
=335.6862165/3859.085
=8.70 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5547.899 - 857.717 - ( 1083.205 - max(0, 1429.659 - 2821.842+1083.205))
=3606.977

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5890.215 - 855.028 - ( 923.994 - max(0, 1557.815 - 3090.008+923.994))
=4111.193

Yantai Eddie Precision Machinery Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=464.788 * ( 1 - 15.09% )/( (4111.193 + 4165.358)/ 2 )
=394.6514908/4138.2755
=9.54 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5890.215 - 855.028 - ( 923.994 - max(0, 1557.815 - 3090.008+923.994))
=4111.193

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5937.639 - 835.39 - ( 936.891 - max(0, 1580.177 - 3111.008+936.891))
=4165.358

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Yantai Eddie Precision Machinery Co  (SHSE:603638) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Yantai Eddie Precision Machinery Co's WACC % is 13.45%. Yantai Eddie Precision Machinery Co's ROIC % is 8.63% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Yantai Eddie Precision Machinery Co ROIC % Related Terms

Thank you for viewing the detailed overview of Yantai Eddie Precision Machinery Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Yantai Eddie Precision Machinery Co (SHSE:603638) Business Description

Traded in Other Exchanges
N/A
Address
No.356, Changjianglu Road, Yantai economic and technological development zone, Shandong Province, Yantai, CHN, 264006
Yantai Eddie Precision Machinery Co Ltd is a China based manufacturer of hydraulic breaker and related equipment. It develops, produces and sells hydraulic breaker, quick coupler, high-frequency vibration breaker, hydraulic shear, hydraulic crusher, stone grapple, log grapple and other attachments for construction machinery. The company sells its products in China, and also exports it to the various other countries.
Executives
Zhong Zhi Ping senior management
Song Peng Directors, senior managers
Li Jiao Yun senior management
Feng Xiao Hua senior management
Song Ou Directors, senior managers
Xu Shang Wu Directors, senior managers
Song Fei Directors, senior managers
Song Yu Xuan Director
Zhang Pei Dong Director
Liu Shi Min Supervisors
Director
Liu Shi Min Director

Yantai Eddie Precision Machinery Co (SHSE:603638) Headlines

No Headlines