GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Xi'An Shaangu Power Co Ltd (SHSE:601369) » Definitions » ROIC %

Xi'An Shaangu Power Co (SHSE:601369) ROIC % : 7.64% (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Xi'An Shaangu Power Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Xi'An Shaangu Power Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 7.64%.

As of today (2024-06-08), Xi'An Shaangu Power Co's WACC % is 7.90%. Xi'An Shaangu Power Co's ROIC % is 6.48% (calculated using TTM income statement data). Xi'An Shaangu Power Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Xi'An Shaangu Power Co ROIC % Historical Data

The historical data trend for Xi'An Shaangu Power Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xi'An Shaangu Power Co ROIC % Chart

Xi'An Shaangu Power Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.89 5.79 5.69 6.92 7.13

Xi'An Shaangu Power Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.22 8.07 5.11 5.32 7.64

Competitive Comparison of Xi'An Shaangu Power Co's ROIC %

For the Specialty Industrial Machinery subindustry, Xi'An Shaangu Power Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xi'An Shaangu Power Co's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Xi'An Shaangu Power Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Xi'An Shaangu Power Co's ROIC % falls into.



Xi'An Shaangu Power Co ROIC % Calculation

Xi'An Shaangu Power Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1075.787 * ( 1 - 19.04% )/( (12574.874 + 11839.097)/ 2 )
=870.9571552/12206.9855
=7.13 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=27512.076 - 8399.826 - ( 11950.306 - max(0, 16299.107 - 22836.483+11950.306))
=12574.874

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25480.226 - 7617.813 - ( 11424.082 - max(0, 14678.48 - 20701.796+11424.082))
=11839.097

Xi'An Shaangu Power Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=1204.1 * ( 1 - 18.94% )/( (11839.097 + 13708.126)/ 2 )
=976.04346/12773.6115
=7.64 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25480.226 - 7617.813 - ( 11424.082 - max(0, 14678.48 - 20701.796+11424.082))
=11839.097

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26977.659 - 6825.811 - ( 13717.131 - max(0, 16022.448 - 22466.17+13717.131))
=13708.126

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xi'An Shaangu Power Co  (SHSE:601369) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xi'An Shaangu Power Co's WACC % is 7.90%. Xi'An Shaangu Power Co's ROIC % is 6.48% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xi'An Shaangu Power Co ROIC % Related Terms

Thank you for viewing the detailed overview of Xi'An Shaangu Power Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xi'An Shaangu Power Co (SHSE:601369) Business Description

Traded in Other Exchanges
N/A
Address
No.18 Shaangu Road, Lintong District, Xi'an, CHN, 710611
Xi'An Shaangu Power Co Ltd is engaged in providing systematic solutions and services for turbo-machinery in the fields of chemical industry, petroleum, metallurgical industry, air separation, power generation, civil construction, environmental protection, and national defense. Services are provided for axial compressors, energy recovery and power generation turbine unit, centrifugal compressors, centrifugal blowers, large fans and steam turbines.
Executives
Liu Jin Ping Director
Chen Yu Ping senior management
Zhao Guang senior management
Lin Man Xiang Supervisors
Wang Jian Xuan Director
Yang Kai senior management
Ye Zhang Qing senior management
Chen Dang Min Director
Cai Yuan Ming senior management
Du Jun Kang Supervisors
Yin Jian An Director
Li Hong An Director
Zhao Jia Wen senior management
Cai Xin Ping senior management
Sun Ji Rui Director

Xi'An Shaangu Power Co (SHSE:601369) Headlines

No Headlines