Shanghai Zhangjiang Hi-tech Park Development Co (SHSE:600895) ROIC % : 3.08% (As of Mar. 2024)

View and export this data going back to 1996. Start your Free Trial

What is Shanghai Zhangjiang Hi-tech Park Development Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shanghai Zhangjiang Hi-tech Park Development Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 3.08%.

As of today (2024-05-11), Shanghai Zhangjiang Hi-tech Park Development Co's WACC % is 7.26%. Shanghai Zhangjiang Hi-tech Park Development Co's ROIC % is 2.28% (calculated using TTM income statement data). Shanghai Zhangjiang Hi-tech Park Development Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Shanghai Zhangjiang Hi-tech Park Development Co ROIC % Historical Data

The historical data trend for Shanghai Zhangjiang Hi-tech Park Development Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Zhangjiang Hi-tech Park Development Co ROIC % Chart

Shanghai Zhangjiang Hi-tech Park Development Co Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROIC %

Get a 7-Day Free Trial

2.43

1.06

3.30

1.95

1.77

Shanghai Zhangjiang Hi-tech Park Development Co Quarterly Data
	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24
ROIC %	Get a 7-Day Free Trial															0.88	1.34	5.05	-0.30	3.08

Competitive Comparison of Shanghai Zhangjiang Hi-tech Park Development Co's ROIC %

For the Real Estate - Development subindustry, Shanghai Zhangjiang Hi-tech Park Development Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Shanghai Zhangjiang Hi-tech Park Development Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Shanghai Zhangjiang Hi-tech Park Development Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shanghai Zhangjiang Hi-tech Park Development Co's ROIC % falls into.

Shanghai Zhangjiang Hi-tech Park Development Co ROIC % Calculation

Shanghai Zhangjiang Hi-tech Park Development Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROIC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	957.364 * ( 1 - 28.3% )	/	( (36457.949	+	41108.635)	/ 2 )
=	686.429988	/	38783.292
=	1.77 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	42727.234	-	4500.23	-	( 3465.151	-	max(0, 14090.374	-	15859.429	+	3465.151	))
=	36457.949

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	51004.632	-	6903.775	-	( 2992.222	-	max(0, 15760.612	-	21739.082	+	2992.222	))
=	41108.635

Shanghai Zhangjiang Hi-tech Park Development Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

	ROIC % (Q: Mar. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2023 )	+	Invested Capital (Q: Mar. 2024 ))	/ count )
=	1638.028 * ( 1 - 20.87% )	/	( (41108.635	+	43057.918)	/ 2 )
=	1296.1715564	/	42083.2765
=	3.08 %

where

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	51004.632	-	6903.775	-	( 2992.222	-	max(0, 15760.612	-	21739.082	+	2992.222	))
=	41108.635

	Invested Capital		(Q: Mar. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	52213.005	-	6340.335	-	( 2814.752	-	max(0, 16557.253	-	22700.882	+	2814.752	))
=	43057.918

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

Shanghai Zhangjiang Hi-tech Park Development Co (SHSE:600895) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanghai Zhangjiang Hi-tech Park Development Co's WACC % is 7.26%. Shanghai Zhangjiang Hi-tech Park Development Co's ROIC % is 2.28% (calculated using TTM income statement data).

Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Shanghai Zhangjiang Hi-tech Park Development Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shanghai Zhangjiang Hi-tech Park Development Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Shanghai Zhangjiang Hi-tech Park Development Co (SHSE:600895) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Shanghai Zhangjiang Hi-tech Park Development Co Ltd (SHSE:600895) » Definitions » ROIC %

Traded in Other Exchanges

N/A

Address

560 Songtao Road, 8 / F, Zhangjiang Building, Pudong New Area, Shanghai, CHN, 201203

Website

http://www.600895.com

Shanghai Zhangjiang Hi-tech Park Development Co Ltd is a China-based firm engaged in the industrial real estate. It provides property development, property leasing, and communication services. It mostly focuses on the development and operation of high-tech parks.

Shanghai Zhangjiang Hi-tech Park Development Co (SHSE:600895) Headlines

No Headlines