GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Shanghai Eliansy Industry Group Corp Ltd (SHSE:600836) » Definitions » ROIC %

Shanghai Eliansy Industry Group (SHSE:600836) ROIC % : -0.61% (As of Mar. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Shanghai Eliansy Industry Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shanghai Eliansy Industry Group's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -0.61%.

As of today (2024-05-25), Shanghai Eliansy Industry Group's WACC % is 6.96%. Shanghai Eliansy Industry Group's ROIC % is 0.21% (calculated using TTM income statement data). Shanghai Eliansy Industry Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shanghai Eliansy Industry Group ROIC % Historical Data

The historical data trend for Shanghai Eliansy Industry Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Eliansy Industry Group ROIC % Chart

Shanghai Eliansy Industry Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.29 4.80 5.29 1.54 1.28

Shanghai Eliansy Industry Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.88 -0.68 0.11 1.73 -0.61

Competitive Comparison of Shanghai Eliansy Industry Group's ROIC %

For the Specialty Business Services subindustry, Shanghai Eliansy Industry Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Eliansy Industry Group's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Shanghai Eliansy Industry Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Shanghai Eliansy Industry Group's ROIC % falls into.



Shanghai Eliansy Industry Group ROIC % Calculation

Shanghai Eliansy Industry Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=13.241 * ( 1 - -35.06% )/( (1172.632 + 1626.789)/ 2 )
=17.8832946/1399.7105
=1.28 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2065.488 - 326.705 - ( 999.43 - max(0, 862.478 - 1428.629+999.43))
=1172.632

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1893.879 - 208.505 - ( 58.585 - max(0, 732.559 - 1285.717+58.585))
=1626.789

Shanghai Eliansy Industry Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-8.908 * ( 1 - -11.05% )/( (1626.789 + 1612.478)/ 2 )
=-9.892334/1619.6335
=-0.61 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1893.879 - 208.505 - ( 58.585 - max(0, 732.559 - 1285.717+58.585))
=1626.789

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1862.808 - 192.559 - ( 57.771 - max(0, 698.008 - 1270.727+57.771))
=1612.478

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai Eliansy Industry Group  (SHSE:600836) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanghai Eliansy Industry Group's WACC % is 6.96%. Shanghai Eliansy Industry Group's ROIC % is 0.21% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shanghai Eliansy Industry Group ROIC % Related Terms

Thank you for viewing the detailed overview of Shanghai Eliansy Industry Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai Eliansy Industry Group (SHSE:600836) Business Description

Traded in Other Exchanges
N/A
Address
No. 7111 Chuanzhou Highway, Pudong New Area, Shanghai, Shanghai, CHN, 201205
Shanghai Eliansy Industry Group Corp Ltd formerly known as Shanghai Jielong Industry Group Corp Ltd is a China-based company engages in the printing and real estate business. It is also engaged in diversified industries such as food and beverage, hotel and leisure, cultural and creative. It involves in property development and commodity housings distribution, which provides primarily residential housings, as well as the production of color printed packaging and decorative materials.
Executives
Gao Zu Hua Director
Zhou Yong Qing Director
Fei Ling Di Supervisors

Shanghai Eliansy Industry Group (SHSE:600836) Headlines

No Headlines