GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Pleasant Hotels International lnc (ROCO:2718) » Definitions » ROIC %

Pleasant Hotels International lnc (ROCO:2718) ROIC % : 15.91% (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Pleasant Hotels International lnc ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pleasant Hotels International lnc's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 15.91%.

As of today (2024-05-11), Pleasant Hotels International lnc's WACC % is 7.59%. Pleasant Hotels International lnc's ROIC % is 20.42% (calculated using TTM income statement data). Pleasant Hotels International lnc generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Pleasant Hotels International lnc ROIC % Historical Data

The historical data trend for Pleasant Hotels International lnc's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pleasant Hotels International lnc ROIC % Chart

Pleasant Hotels International lnc Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 -2.13 -1.88 -1.92 24.04

Pleasant Hotels International lnc Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.56 43.88 14.82 6.79 15.91

Competitive Comparison of Pleasant Hotels International lnc's ROIC %

For the Lodging subindustry, Pleasant Hotels International lnc's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pleasant Hotels International lnc's ROIC % Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pleasant Hotels International lnc's ROIC % distribution charts can be found below:

* The bar in red indicates where Pleasant Hotels International lnc's ROIC % falls into.



Pleasant Hotels International lnc ROIC % Calculation

Pleasant Hotels International lnc's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=816.346 * ( 1 - 17.19% )/( (3123.403 + 2500.11)/ 2 )
=676.0161226/2811.7565
=24.04 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4206.626 - 162.078 - ( 921.145 - max(0, 2465.056 - 3568.81+921.145))
=3123.403

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4426.367 - 385.84 - ( 1540.417 - max(0, 1856.447 - 4108.975+1540.417))
=2500.11

Pleasant Hotels International lnc's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=501.904 * ( 1 - 20.23% )/( (2500.11 + 2532.851)/ 2 )
=400.3688208/2516.4805
=15.91 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4426.367 - 385.84 - ( 1540.417 - max(0, 1856.447 - 4108.975+1540.417))
=2500.11

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4753.793 - 325.796 - ( 1895.146 - max(0, 2046.592 - 4395.633+1895.146))
=2532.851

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pleasant Hotels International lnc  (ROCO:2718) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pleasant Hotels International lnc's WACC % is 7.59%. Pleasant Hotels International lnc's ROIC % is 20.42% (calculated using TTM income statement data). Pleasant Hotels International lnc generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Pleasant Hotels International lnc earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pleasant Hotels International lnc ROIC % Related Terms

Thank you for viewing the detailed overview of Pleasant Hotels International lnc's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pleasant Hotels International lnc (ROCO:2718) Business Description

Traded in Other Exchanges
N/A
Address
No. 890, Jingguo Road, Luzhu District, Taoyuan, TWN, 33050
Pleasant Hotels International lnc is engaged in entrusting constructors to build and sell congregate housing. It offers spacious and comfortable guest Room service and Dining Services.

Pleasant Hotels International lnc (ROCO:2718) Headlines

No Headlines