GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Agilyx ASA (OSL:AGLX) » Definitions » ROIC %

Agilyx ASA (OSL:AGLX) ROIC % : -14.16% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Agilyx ASA ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Agilyx ASA's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -14.16%.

As of today (2024-05-09), Agilyx ASA's WACC % is 3.02%. Agilyx ASA's ROIC % is -31.67% (calculated using TTM income statement data). Agilyx ASA earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Agilyx ASA ROIC % Historical Data

The historical data trend for Agilyx ASA's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Agilyx ASA ROIC % Chart

Agilyx ASA Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
- -60.63 -159.46 -139.15 -23.60

Agilyx ASA Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial -166.51 -175.15 -69.94 -140.18 -14.16

Competitive Comparison of Agilyx ASA's ROIC %

For the Waste Management subindustry, Agilyx ASA's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agilyx ASA's ROIC % Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Agilyx ASA's ROIC % distribution charts can be found below:

* The bar in red indicates where Agilyx ASA's ROIC % falls into.



Agilyx ASA ROIC % Calculation

Agilyx ASA's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-166.259 * ( 1 - 0% )/( (143.678 + 1265.316)/ 2 )
=-166.259/704.497
=-23.60 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=242.962 - 26.093 - ( 135.071 - max(0, 106.33 - 179.521+135.071))
=143.678

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1374.597 - 19.316 - ( 89.965 - max(0, 31.522 - 127.173+89.965))
=1265.316

Agilyx ASA's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-103.13 * ( 1 - 0% )/( (191.29 + 1265.316)/ 2 )
=-103.13/728.303
=-14.16 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1374.597 - 19.316 - ( 89.965 - max(0, 31.522 - 127.173+89.965))
=1265.316

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Agilyx ASA  (OSL:AGLX) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Agilyx ASA's WACC % is 3.02%. Agilyx ASA's ROIC % is -31.67% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Agilyx ASA ROIC % Related Terms

Thank you for viewing the detailed overview of Agilyx ASA's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Agilyx ASA (OSL:AGLX) Business Description

Traded in Other Exchanges
Address
13240 SW Wall Street, Tigard, NOR, Oregon
Agilyx ASA is a developer of conversion technologies across the value chain intended to offer two molecular recycling product pathways enabling a circular economy for polystyrene and polymethyl methacrylate. The company offers waste sourcing and processing, thereby helping the entire plastic recycling market to convert recycled waste plastics into valuable resources such as oils and chemical substrate products.

Agilyx ASA (OSL:AGLX) Headlines

No Headlines