GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Uac Of Nigeria PLC (NSA:UACN) » Definitions » ROIC %

Uac Of Nigeria (NSA:UACN) ROIC % : 10.22% (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Uac Of Nigeria ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Uac Of Nigeria's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 10.22%.

As of today (2024-06-12), Uac Of Nigeria's WACC % is 11.25%. Uac Of Nigeria's ROIC % is 5.88% (calculated using TTM income statement data). Uac Of Nigeria earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Uac Of Nigeria ROIC % Historical Data

The historical data trend for Uac Of Nigeria's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Uac Of Nigeria ROIC % Chart

Uac Of Nigeria Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.88 3.66 3.30 -2.44 2.10

Uac Of Nigeria Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.30 2.16 3.10 6.89 10.22

Competitive Comparison of Uac Of Nigeria's ROIC %

For the Farm Products subindustry, Uac Of Nigeria's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uac Of Nigeria's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Uac Of Nigeria's ROIC % distribution charts can be found below:

* The bar in red indicates where Uac Of Nigeria's ROIC % falls into.



Uac Of Nigeria ROIC % Calculation

Uac Of Nigeria's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=2197.39 * ( 1 - 27.81% )/( (70024.785 + 81409.609)/ 2 )
=1586.295841/75717.197
=2.10 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=93827.611 - 19078.459 - ( 16196.969 - max(0, 42567.787 - 47292.154+16196.969))
=70024.785

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=112345.471 - 19960.107 - ( 25269.62 - max(0, 52490.8 - 63466.555+25269.62))
=81409.609

Uac Of Nigeria's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=13357.432 * ( 1 - 34.46% )/( (81409.609 + 89928.711)/ 2 )
=8754.4609328/85669.16
=10.22 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=112345.471 - 19960.107 - ( 25269.62 - max(0, 52490.8 - 63466.555+25269.62))
=81409.609

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=130121.275 - 24428.064 - ( 27484.057 - max(0, 63241.922 - 79006.422+27484.057))
=89928.711

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Uac Of Nigeria  (NSA:UACN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Uac Of Nigeria's WACC % is 11.25%. Uac Of Nigeria's ROIC % is 5.88% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Uac Of Nigeria ROIC % Related Terms

Thank you for viewing the detailed overview of Uac Of Nigeria's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Uac Of Nigeria (NSA:UACN) Business Description

Traded in Other Exchanges
N/A
Address
UAC House, No. 1 - 5, Odunlami Street, Marina, Lagos, NGA
Uac Of Nigeria PLC is a Nigeria-based diversified company. The company's operating segments include Animal feeds and other Edibles, Paints, Packaged Food, Quick Service Restaurants, Logistics, Real Estate, and Others. Animal feeds and other Edibles involved in the manufacturing and sale of animal feeds, cereal, and edible oil. The Packaged Food segment involves the manufacturing and sale of food items, livestock feeds, bottled water, fruit juices, and ice cream. Its paint segment manufactures and sells paints products and other decorative. It generates maximum revenue from the Animal feeds and other Edibles segments. Geographically, it derives a majority of revenue from the Nigeria segment.

Uac Of Nigeria (NSA:UACN) Headlines

No Headlines