GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Astrapak Ltd (JSE:9035.PFD) » Definitions » ROIC %

Astrapak (JSE:9035.PFD) ROIC % : 2.92% (As of Aug. 2016)


View and export this data going back to 2010. Start your Free Trial

What is Astrapak ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Astrapak's annualized return on invested capital (ROIC %) for the quarter that ended in Aug. 2016 was 2.92%.

As of today (2024-06-12), Astrapak's WACC % is 0.00%. Astrapak's ROIC % is 1.87% (calculated using TTM income statement data). Astrapak generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Astrapak ROIC % Historical Data

The historical data trend for Astrapak's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Astrapak ROIC % Chart

Astrapak Annual Data
Trend Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 Feb16
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.05 10.36 0.84 -4.08 0.87

Astrapak Semi-Annual Data
Feb06 Feb07 Feb08 Aug08 Feb09 Aug09 Feb10 Aug10 Feb11 Aug11 Feb12 Aug12 Feb13 Aug13 Feb14 Aug14 Feb15 Aug15 Feb16 Aug16
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.04 1.35 1.51 0.20 2.92

Competitive Comparison of Astrapak's ROIC %

For the Packaging & Containers subindustry, Astrapak's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Astrapak's ROIC % Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Astrapak's ROIC % distribution charts can be found below:

* The bar in red indicates where Astrapak's ROIC % falls into.



Astrapak ROIC % Calculation

Astrapak's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Feb. 2016 is calculated as:

ROIC % (A: Feb. 2016 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2015 ) + Invested Capital (A: Feb. 2016 ))/ count )
=44.277 * ( 1 - 69.03% )/( (1723.195 + 1426.408)/ 2 )
=13.7125869/1574.8015
=0.87 %

where

Invested Capital(A: Feb. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2094.539 - 301.33 - ( 70.014 - max(0, 676.64 - 1160.607+70.014))
=1723.195

Invested Capital(A: Feb. 2016 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1840.507 - 266.443 - ( 147.656 - max(0, 511.804 - 953.517+147.656))
=1426.408

Astrapak's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Aug. 2016 is calculated as:

ROIC % (Q: Aug. 2016 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Feb. 2016 ) + Invested Capital (Q: Aug. 2016 ))/ count )
=55.132 * ( 1 - 25.88% )/( (1426.408 + 1369.396)/ 2 )
=40.8638384/1397.902
=2.92 %

where

Invested Capital(Q: Feb. 2016 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1840.507 - 266.443 - ( 147.656 - max(0, 511.804 - 953.517+147.656))
=1426.408

Invested Capital(Q: Aug. 2016 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1818.262 - 340.708 - ( 108.158 - max(0, 533.514 - 970.419+108.158))
=1369.396

Note: The Operating Income data used here is two times the semi-annual (Aug. 2016) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Astrapak  (JSE:9035.PFD) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Astrapak's WACC % is 0.00%. Astrapak's ROIC % is 1.87% (calculated using TTM income statement data). Astrapak generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Astrapak earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Astrapak ROIC % Related Terms

Thank you for viewing the detailed overview of Astrapak's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Astrapak (JSE:9035.PFD) Business Description

Traded in Other Exchanges
N/A
Address
Astrapak Ltd is engaged in manufacturing & distributing plastic packaging products. It provides packaging services to food, beverage, fruit, confectionery, pharmaceutical, petrochemical, industrial markets.

Astrapak (JSE:9035.PFD) Headlines

No Headlines