GURUFOCUS.COM » STOCK LIST » Technology » Software » PT WIR ASIA Tbk (ISX:WIRG) » Definitions » ROIC %

PT WIR ASIA Tbk (ISX:WIRG) ROIC % : 10.69% (As of Dec. 2023)


View and export this data going back to 2022. Start your Free Trial

What is PT WIR ASIA Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT WIR ASIA Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 10.69%.

As of today (2024-05-09), PT WIR ASIA Tbk's WACC % is 10.29%. PT WIR ASIA Tbk's ROIC % is 10.73% (calculated using TTM income statement data). PT WIR ASIA Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT WIR ASIA Tbk ROIC % Historical Data

The historical data trend for PT WIR ASIA Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT WIR ASIA Tbk ROIC % Chart

PT WIR ASIA Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 6.19 6.92 16.57 11.08 10.47

PT WIR ASIA Tbk Quarterly Data
Dec18 Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.10 17.37 5.64 9.63 10.69

Competitive Comparison of PT WIR ASIA Tbk's ROIC %

For the Information Technology Services subindustry, PT WIR ASIA Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT WIR ASIA Tbk's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, PT WIR ASIA Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT WIR ASIA Tbk's ROIC % falls into.



PT WIR ASIA Tbk ROIC % Calculation

PT WIR ASIA Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=97716.306 * ( 1 - 28.88% )/( (641600.292 + 685540.697)/ 2 )
=69495.8368272/663570.4945
=10.47 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=885150.718 - 124475.561 - ( 119074.865 - max(0, 212947.433 - 534459.293+119074.865))
=641600.292

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1126655.077 - 317742.572 - ( 123371.808 - max(0, 342982.125 - 603819.875+123371.808))
=685540.697

PT WIR ASIA Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=100225.904 * ( 1 - 27.84% )/( (667571.963 + 685540.697)/ 2 )
=72323.0123264/676556.33
=10.69 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1030911.358 - 255690.156 - ( 107649.239 - max(0, 273249.556 - 522994.157+107649.239))
=667571.963

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1126655.077 - 317742.572 - ( 123371.808 - max(0, 342982.125 - 603819.875+123371.808))
=685540.697

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT WIR ASIA Tbk  (ISX:WIRG) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT WIR ASIA Tbk's WACC % is 10.29%. PT WIR ASIA Tbk's ROIC % is 10.73% (calculated using TTM income statement data). PT WIR ASIA Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT WIR ASIA Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT WIR ASIA Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT WIR ASIA Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT WIR ASIA Tbk (ISX:WIRG) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Panjang Raya No.70, Kebon Jeruk, Jakarta, IDN, 11530
PT WIR ASIA Tbk is engaged in providing AR-based technology services by combining VR, AI, Internet of Things technology, and other supporting technologies such as blockchain and mechatronics as a means to generate ideas and products that enable interaction between the virtual world and the real world.

PT WIR ASIA Tbk (ISX:WIRG) Headlines

No Headlines