GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Saptausaha Gemilangindah Tbk (ISX:SAGE) » Definitions » ROIC %

PTptausaha Gemilangindah Tbk (ISX:SAGE) ROIC % : 0.50% (As of Mar. 2024)


View and export this data going back to 2023. Start your Free Trial

What is PTptausaha Gemilangindah Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PTptausaha Gemilangindah Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 0.50%.

As of today (2024-05-26), PTptausaha Gemilangindah Tbk's WACC % is 10.15%. PTptausaha Gemilangindah Tbk's ROIC % is 0.98% (calculated using TTM income statement data). PTptausaha Gemilangindah Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PTptausaha Gemilangindah Tbk ROIC % Historical Data

The historical data trend for PTptausaha Gemilangindah Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PTptausaha Gemilangindah Tbk ROIC % Chart

PTptausaha Gemilangindah Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
- 2.52 5.42 1.97

PTptausaha Gemilangindah Tbk Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.05 2.44 1.70 -0.71 0.50

Competitive Comparison of PTptausaha Gemilangindah Tbk's ROIC %

For the Real Estate - Development subindustry, PTptausaha Gemilangindah Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTptausaha Gemilangindah Tbk's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PTptausaha Gemilangindah Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PTptausaha Gemilangindah Tbk's ROIC % falls into.



PTptausaha Gemilangindah Tbk ROIC % Calculation

PTptausaha Gemilangindah Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=5401.075 * ( 1 - 0% )/( (236859.169 + 312215.893)/ 2 )
=5401.075/274537.531
=1.97 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=269642.242 - 120794.611 - ( 680.129 - max(0, 131959.224 - 43947.686+680.129))
=236859.169

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=319144.588 - 5645.656 - ( 1283.039 - max(0, 16678.893 - 78685.046+1283.039))
=312215.893

PTptausaha Gemilangindah Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=1547.524 * ( 1 - 0% )/( (312215.893 + 312926.678)/ 2 )
=1547.524/312571.2855
=0.50 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=319144.588 - 5645.656 - ( 1283.039 - max(0, 16678.893 - 78685.046+1283.039))
=312215.893

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=319430.209 - 6001.758 - ( 501.773 - max(0, 16730.005 - 79005.354+501.773))
=312926.678

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PTptausaha Gemilangindah Tbk  (ISX:SAGE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PTptausaha Gemilangindah Tbk's WACC % is 10.15%. PTptausaha Gemilangindah Tbk's ROIC % is 0.98% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PTptausaha Gemilangindah Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PTptausaha Gemilangindah Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PTptausaha Gemilangindah Tbk (ISX:SAGE) Business Description

Traded in Other Exchanges
N/A
Address
Millennium Industrial Estate Building, Jl. Kramat Raya No.32-34,, Senen district, Kwitang Village, Jakarta Central, IDN, 10420
PT Saptausaha Gemilangindah Tbk is engaged in the property sector in the residential and commercial sectors, both within the city and outside the city. The projects of the company are Kamala House, Lavana House, Ruko Portico, and others. Its segment includes Property, Planning Services, and Building, and Environmental Management. It generates the majority of its revenue from the Property segment.

PTptausaha Gemilangindah Tbk (ISX:SAGE) Headlines

From GuruFocus

Sage Therapeutics to Present at the Stifel 2023 CNS Days

By Business Wire Business Wire 03-22-2023

Sage Therapeutics to Present at Upcoming May Investor Conferences

By Business Wire Business Wire 05-03-2023