GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » PT Adhi Kartiko Pratama Tbk (ISX:NICE) » Definitions » ROIC %

PT Adhi Kartiko Pratama Tbk (ISX:NICE) ROIC % : 45.74% (As of Jun. 2023)


View and export this data going back to 2024. Start your Free Trial

What is PT Adhi Kartiko Pratama Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Adhi Kartiko Pratama Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was 45.74%.

As of today (2024-05-12), PT Adhi Kartiko Pratama Tbk's WACC % is 10.48%. PT Adhi Kartiko Pratama Tbk's ROIC % is 44.76% (calculated using TTM income statement data). PT Adhi Kartiko Pratama Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Adhi Kartiko Pratama Tbk ROIC % Historical Data

The historical data trend for PT Adhi Kartiko Pratama Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Adhi Kartiko Pratama Tbk ROIC % Chart

PT Adhi Kartiko Pratama Tbk Annual Data
Trend Dec20 Dec21 Dec22
ROIC %
-17.85 52.66 93.73

PT Adhi Kartiko Pratama Tbk Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23
ROIC % - - 155.29 46.05 45.74

Competitive Comparison of PT Adhi Kartiko Pratama Tbk's ROIC %

For the Other Industrial Metals & Mining subindustry, PT Adhi Kartiko Pratama Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adhi Kartiko Pratama Tbk's ROIC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Adhi Kartiko Pratama Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Adhi Kartiko Pratama Tbk's ROIC % falls into.



PT Adhi Kartiko Pratama Tbk ROIC % Calculation

PT Adhi Kartiko Pratama Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=136824.053 * ( 1 - 21.9% )/( (99527.51 + 128485.472)/ 2 )
=106859.585393/114006.491
=93.73 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=168995.251 - 45628.406 - ( 57869.468 - max(0, 112934.919 - 136774.254+57869.468))
=99527.51

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=283452.899 - 130087.488 - ( 31933.106 - max(0, 178596.238 - 203476.177+31933.106))
=128485.472

PT Adhi Kartiko Pratama Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=78864.938 * ( 1 - 21.55% )/( (128485.472 + 142052.038)/ 2 )
=61869.543861/135268.755
=45.74 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=283452.899 - 130087.488 - ( 31933.106 - max(0, 178596.238 - 203476.177+31933.106))
=128485.472

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=265717.484 - 95682.222 - ( 44914.257 - max(0, 128450.514 - 156433.738+44914.257))
=142052.038

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Adhi Kartiko Pratama Tbk  (ISX:NICE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Adhi Kartiko Pratama Tbk's WACC % is 10.48%. PT Adhi Kartiko Pratama Tbk's ROIC % is 44.76% (calculated using TTM income statement data). PT Adhi Kartiko Pratama Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT Adhi Kartiko Pratama Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Adhi Kartiko Pratama Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Adhi Kartiko Pratama Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Adhi Kartiko Pratama Tbk (ISX:NICE) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Website
PT Adhi Kartiko Pratama Tbk is engaged in Nickel Ore Mining. Its mine location is Lameruru Village/Subdistrict, District. Langgikima, Kab. North Konawe, Southeast Sulawesi Province.

PT Adhi Kartiko Pratama Tbk (ISX:NICE) Headlines