GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » PT Barito Renewables Energy Tbk (ISX:BREN) » Definitions » ROIC %

PT Barito Renewables Energy Tbk (ISX:BREN) ROIC % : 6.88% (As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is PT Barito Renewables Energy Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Barito Renewables Energy Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 6.88%.

As of today (2024-05-13), PT Barito Renewables Energy Tbk's WACC % is 10.33%. PT Barito Renewables Energy Tbk's ROIC % is 6.88% (calculated using TTM income statement data). PT Barito Renewables Energy Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Barito Renewables Energy Tbk ROIC % Historical Data

The historical data trend for PT Barito Renewables Energy Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Barito Renewables Energy Tbk ROIC % Chart

PT Barito Renewables Energy Tbk Annual Data
Trend Dec20 Dec21 Dec22
ROIC %
5.92 6.93 7.62

PT Barito Renewables Energy Tbk Semi-Annual Data
Dec20 Dec21 Dec22 Dec23
ROIC % 5.92 6.93 7.62 6.88

Competitive Comparison of PT Barito Renewables Energy Tbk's ROIC %

For the Utilities - Renewable subindustry, PT Barito Renewables Energy Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Barito Renewables Energy Tbk's ROIC % Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, PT Barito Renewables Energy Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Barito Renewables Energy Tbk's ROIC % falls into.



PT Barito Renewables Energy Tbk ROIC % Calculation

PT Barito Renewables Energy Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=6721751.428 * ( 1 - 46% )/( (45383864.615 + 49849910.412)/ 2 )
=3629745.77112/47616887.5135
=7.62 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=49112496.789 - 827031.192 - ( 2901600.982 - max(0, 1970563.055 - 7493892.868+2901600.982))
=45383864.615

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=53386682.44 - 873023.988 - ( 2663748.04 - max(0, 1995180.018 - 7927863.87+2663748.04))
=49849910.412

PT Barito Renewables Energy Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=6824444.215 * ( 1 - 50.15% )/( (49849910.412 + 49097054.465)/ 2 )
=3401985.4411775/49473482.4385
=6.88 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=53386682.44 - 873023.988 - ( 2663748.04 - max(0, 1995180.018 - 7927863.87+2663748.04))
=49849910.412

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=54085947.243 - 1169010.155 - ( 3819882.623 - max(0, 3642737.449 - 10063359.731+3819882.623))
=49097054.465

Note: The Operating Income data used here is one times the annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Barito Renewables Energy Tbk  (ISX:BREN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Barito Renewables Energy Tbk's WACC % is 10.33%. PT Barito Renewables Energy Tbk's ROIC % is 6.88% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Barito Renewables Energy Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Barito Renewables Energy Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Barito Renewables Energy Tbk (ISX:BREN) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Let. Gen. S. Parman Kav. 60, Wisma Barito Pacific II, 23rd Floor, Jakarta, IDN, 11410
PT Barito Renewables Energy Tbk focuses on a long-term strategy to provide cleaner energy and lower emissions and supports Indonesia's targets for the transition to Net Zero Emissions.

PT Barito Renewables Energy Tbk (ISX:BREN) Headlines

No Headlines