GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » CarrefourSA Carrefour Sabanci Ticaret Merkezi AS (IST:CRFSA) » Definitions » ROIC %

CarrefourSA Carrefourbanci Ticaret Merkezi AS (IST:CRFSA) ROIC % : -114.91% (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is CarrefourSA Carrefourbanci Ticaret Merkezi AS ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CarrefourSA Carrefourbanci Ticaret Merkezi AS's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -114.91%.

As of today (2024-05-28), CarrefourSA Carrefourbanci Ticaret Merkezi AS's WACC % is 23.24%. CarrefourSA Carrefourbanci Ticaret Merkezi AS's ROIC % is -22.29% (calculated using TTM income statement data). CarrefourSA Carrefourbanci Ticaret Merkezi AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CarrefourSA Carrefourbanci Ticaret Merkezi AS ROIC % Historical Data

The historical data trend for CarrefourSA Carrefourbanci Ticaret Merkezi AS's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CarrefourSA Carrefourbanci Ticaret Merkezi AS ROIC % Chart

CarrefourSA Carrefourbanci Ticaret Merkezi AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.37 8.26 9.15 -13.00 -14.66

CarrefourSA Carrefourbanci Ticaret Merkezi AS Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -68.91 3.42 14.27 -34.88 -114.91

Competitive Comparison of CarrefourSA Carrefourbanci Ticaret Merkezi AS's ROIC %

For the Grocery Stores subindustry, CarrefourSA Carrefourbanci Ticaret Merkezi AS's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CarrefourSA Carrefourbanci Ticaret Merkezi AS's ROIC % Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CarrefourSA Carrefourbanci Ticaret Merkezi AS's ROIC % distribution charts can be found below:

* The bar in red indicates where CarrefourSA Carrefourbanci Ticaret Merkezi AS's ROIC % falls into.



CarrefourSA Carrefourbanci Ticaret Merkezi AS ROIC % Calculation

CarrefourSA Carrefourbanci Ticaret Merkezi AS's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-1433.745 * ( 1 - -31.69% )/( (12893.185 + 12862.298)/ 2 )
=-1888.0987905/12877.7415
=-14.66 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18345.223 - 8917.827 - ( 1965.009 - max(0, 11497.956 - 8032.167+1965.009))
=12893.185

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19338.822 - 9602.006 - ( 1706.397 - max(0, 11890.748 - 8765.266+1706.397))
=12862.298

CarrefourSA Carrefourbanci Ticaret Merkezi AS's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-9670.016 * ( 1 - -10.31% )/( (5703.786 + 12862.298)/ 2 )
=-10666.9946496/9283.042
=-114.91 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11899.164 - 9265.357 - ( 1483.301 - max(0, 11008.891 - 7938.912+1483.301))
=5703.786

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19338.822 - 9602.006 - ( 1706.397 - max(0, 11890.748 - 8765.266+1706.397))
=12862.298

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CarrefourSA Carrefourbanci Ticaret Merkezi AS  (IST:CRFSA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CarrefourSA Carrefourbanci Ticaret Merkezi AS's WACC % is 23.24%. CarrefourSA Carrefourbanci Ticaret Merkezi AS's ROIC % is -22.29% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CarrefourSA Carrefourbanci Ticaret Merkezi AS ROIC % Related Terms

Thank you for viewing the detailed overview of CarrefourSA Carrefourbanci Ticaret Merkezi AS's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CarrefourSA Carrefourbanci Ticaret Merkezi AS (IST:CRFSA) Business Description

Traded in Other Exchanges
N/A
Address
Cevizli Mahallesi, Tugay Yolu Caddesi No:67 A, B Blok Maltepe, Istanbul, TUR, 34752
CarrefourSA Carrefour Sabanci Ticaret Merkezi AS operate in the hypermarket and supermarket sectors in Turkey. The company is a retailer of food, household items, and consumer goods and operates in the form of hypermarkets and supermarkets. The Company's revenue is comprises of retail sales and income from sublease.

CarrefourSA Carrefourbanci Ticaret Merkezi AS (IST:CRFSA) Headlines

No Headlines