GURUFOCUS.COM » STOCK LIST » Industrials » Construction » SCG Construction JSC (HSTC:SCG) » Definitions » ROIC %

SCG Construction JSC (HSTC:SCG) ROIC % : -0.91% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is SCG Construction JSC ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. SCG Construction JSC's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -0.91%.

As of today (2024-05-11), SCG Construction JSC's WACC % is 9.16%. SCG Construction JSC's ROIC % is -0.22% (calculated using TTM income statement data). SCG Construction JSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


SCG Construction JSC ROIC % Historical Data

The historical data trend for SCG Construction JSC's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SCG Construction JSC ROIC % Chart

SCG Construction JSC Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
16.32 8.98 0.39 -0.31

SCG Construction JSC Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.23 0.21 -0.85 -0.02 -0.91

Competitive Comparison of SCG Construction JSC's ROIC %

For the Engineering & Construction subindustry, SCG Construction JSC's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCG Construction JSC's ROIC % Distribution in the Construction Industry

For the Construction industry and Industrials sector, SCG Construction JSC's ROIC % distribution charts can be found below:

* The bar in red indicates where SCG Construction JSC's ROIC % falls into.



SCG Construction JSC ROIC % Calculation

SCG Construction JSC's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-18849.275 * ( 1 - 14.4% )/( (5620492.601 + 4775660.702)/ 2 )
=-16134.9794/5198076.6515
=-0.31 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7505300.597 - 2166642.329 - ( 259472.572 - max(0, 6247611.661 - 5965777.328+259472.572))
=5620492.601

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6799012.338 - 1905999.202 - ( 117352.434 - max(0, 4156052.473 - 5204688.282+117352.434))
=4775660.702

SCG Construction JSC's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-42739.104 * ( 1 - -0.41% )/( (4681690.808 + 4775660.702)/ 2 )
=-42914.3343264/4728675.755
=-0.91 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6865017.271 - 1918095.328 - ( 265231.135 - max(0, 2385536.878 - 5263217.634+265231.135))
=4681690.808

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6799012.338 - 1905999.202 - ( 117352.434 - max(0, 4156052.473 - 5204688.282+117352.434))
=4775660.702

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SCG Construction JSC  (HSTC:SCG) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SCG Construction JSC's WACC % is 9.16%. SCG Construction JSC's ROIC % is -0.22% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SCG Construction JSC ROIC % Related Terms

Thank you for viewing the detailed overview of SCG Construction JSC's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


SCG Construction JSC (HSTC:SCG) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
No.16 Pham Hung Street, 8th Floor, Sunshine Center Building, My Dinh 2 Ward, Nam Tu Liem District, Hanoi, VNM
SCG Construction JSC is a construction corporation in Vietnam. Its Diverse construction fields include high-rise buildings, urban areas, industry, infrastructure, seaports, airports, public works.

SCG Construction JSC (HSTC:SCG) Headlines

From GuruFocus

This Utility Company is a High-Yield Stock

By Omar Venerio ovenerio 09-30-2014

Scana Jumps on Merger News

By Omar Venerio Omar Venerio 01-03-2018

9 High-Yielding Utilities with a Growing Dividends

By Dividends4Life Dividends4Life 07-02-2013

South Carolina Electric & Gas Company Announces Debt Offering

By PRNewswire PRNewswire 08-16-2018

An Attractive Dividend Stock in the Utility Sector

By Omar Venerio Omar Venerio 08-28-2015

Dominion Energy/SCANA Merger Achieves Another Key Milestone

By PRNewswire PRNewswire 09-05-2018