GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Shenzhen Investment Holdings Bay Area Development Co Ltd (HKSE:80737) » Definitions » ROIC %

Shenzhen Investment Holdings Bay Area Development Co (HKSE:80737) ROIC % : 1.06% (As of Dec. 2023)


View and export this data going back to 2003. Start your Free Trial

What is Shenzhen Investment Holdings Bay Area Development Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shenzhen Investment Holdings Bay Area Development Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 1.06%.

As of today (2024-05-03), Shenzhen Investment Holdings Bay Area Development Co's WACC % is 6.35%. Shenzhen Investment Holdings Bay Area Development Co's ROIC % is 1.12% (calculated using TTM income statement data). Shenzhen Investment Holdings Bay Area Development Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shenzhen Investment Holdings Bay Area Development Co ROIC % Historical Data

The historical data trend for Shenzhen Investment Holdings Bay Area Development Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shenzhen Investment Holdings Bay Area Development Co ROIC % Chart

Shenzhen Investment Holdings Bay Area Development Co Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.68 -0.31 1.52 0.66 1.49

Shenzhen Investment Holdings Bay Area Development Co Quarterly Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 - 1.89 1.06 1.52

Competitive Comparison of Shenzhen Investment Holdings Bay Area Development Co's ROIC %

For the Infrastructure Operations subindustry, Shenzhen Investment Holdings Bay Area Development Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Investment Holdings Bay Area Development Co's ROIC % Distribution in the Construction Industry

For the Construction industry and Industrials sector, Shenzhen Investment Holdings Bay Area Development Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shenzhen Investment Holdings Bay Area Development Co's ROIC % falls into.



Shenzhen Investment Holdings Bay Area Development Co ROIC % Calculation

Shenzhen Investment Holdings Bay Area Development Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=228.533 * ( 1 - 17.14% )/( (12103.598 + 13238.161)/ 2 )
=189.3624438/12670.8795
=1.49 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12220.047 - 518.677 - ( 940.503 - max(0, 1875.677 - 1473.449+940.503))
=12103.598

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12413.183 - 327.286 - ( 1011.816 - max(0, 2332.83 - 1180.566+1011.816))
=13238.161

Shenzhen Investment Holdings Bay Area Development Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=170.62 * ( 1 - 19.76% )/( (12646.893 + 13238.161)/ 2 )
=136.905488/12942.527
=1.06 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12208.988 - 671.411 - ( 1068.501 - max(0, 2327.323 - 1218.007+1068.501))
=12646.893

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12413.183 - 327.286 - ( 1011.816 - max(0, 2332.83 - 1180.566+1011.816))
=13238.161

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shenzhen Investment Holdings Bay Area Development Co  (HKSE:80737) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shenzhen Investment Holdings Bay Area Development Co's WACC % is 6.35%. Shenzhen Investment Holdings Bay Area Development Co's ROIC % is 1.12% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shenzhen Investment Holdings Bay Area Development Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shenzhen Investment Holdings Bay Area Development Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shenzhen Investment Holdings Bay Area Development Co (HKSE:80737) Business Description

Traded in Other Exchanges
Address
30 Harbour Road, Rooms 4902-4916, 49th Floor, Sun Hung Kai Centre, Wanchai, Hong Kong, HKG
Shenzhen Investment Holdings Bay Area Development Co Ltd is an investment holding company that is engaged in the initiation, promotion, development, and operation of toll expressways and bridges in China. The company manages its business in four segments namely Guangzhou-Shenzhen Superhighway, Guangzhou-Zhuhai West Superhighway, Coastal Expressway, and Xintang Interchange. It generates most of the revenue from the Guangzhou-Shenzhen Superhighway segment.

Shenzhen Investment Holdings Bay Area Development Co (HKSE:80737) Headlines

No Headlines