GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Sunshine 100 China Holdings Ltd (HKSE:02608) » Definitions » ROIC %

Sunshine 100 China Holdings (HKSE:02608) ROIC % : 0.11% (As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is Sunshine 100 China Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Sunshine 100 China Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 0.11%.

As of today (2024-05-28), Sunshine 100 China Holdings's WACC % is 6.16%. Sunshine 100 China Holdings's ROIC % is -0.39% (calculated using TTM income statement data). Sunshine 100 China Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Sunshine 100 China Holdings ROIC % Historical Data

The historical data trend for Sunshine 100 China Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunshine 100 China Holdings ROIC % Chart

Sunshine 100 China Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.52 0.89 -0.17 -0.30 -0.40

Sunshine 100 China Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.09 -0.31 -0.30 -0.65 0.11

Competitive Comparison of Sunshine 100 China Holdings's ROIC %

For the Real Estate - Development subindustry, Sunshine 100 China Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunshine 100 China Holdings's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Sunshine 100 China Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Sunshine 100 China Holdings's ROIC % falls into.



Sunshine 100 China Holdings ROIC % Calculation

Sunshine 100 China Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-153.646 * ( 1 - -24.69% )/( (50810.013 + 45629.383)/ 2 )
=-191.5811974/48219.698
=-0.40 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=58496.989 - 13895.894 - ( 1201.4 - max(0, 48240.062 - 42031.144+1201.4))
=50810.013

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=55598.715 - 16933.428 - ( 1121.368 - max(0, 47018.154 - 40054.058+1121.368))
=45629.383

Sunshine 100 China Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=34.184 * ( 1 - -48.15% )/( (50407.065 + 45629.383)/ 2 )
=50.643596/48018.224
=0.11 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=57045.827 - 14428.372 - ( 1300.538 - max(0, 48924.382 - 41134.772+1300.538))
=50407.065

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=55598.715 - 16933.428 - ( 1121.368 - max(0, 47018.154 - 40054.058+1121.368))
=45629.383

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sunshine 100 China Holdings  (HKSE:02608) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sunshine 100 China Holdings's WACC % is 6.16%. Sunshine 100 China Holdings's ROIC % is -0.39% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sunshine 100 China Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Sunshine 100 China Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunshine 100 China Holdings (HKSE:02608) Business Description

Traded in Other Exchanges
N/A
Address
No. 2 Guang Hua Road, 12th Floor, Tower D, Beijing, CHN, 100026
Sunshine 100 China Holdings Ltd engages in property and land development, property investment, and property management & hotel operation in China. The group generates revenue through property sales, property management and hotel operation income, and rental income. The property and land development business earns sales from residential and commercial properties and constructs projects in multiple Chinese cities. A majority of the company's revenue is derived from the mixed-use business complexes segment. Nearly all the company's revenue comes from its customers in the People's Republic of China.
Executives
Fantasy Races Limited 2201 Interest of corporation controlled by you
Tian Feng 2401 A concert party to an agreement to buy shares
Li Mingqiang 2401 A concert party to an agreement to buy shares
Jin Xiangfei 2401 A concert party to an agreement to buy shares
Liu Chaohui 2401 A concert party to an agreement to buy shares
Yi Xiaodi 2307 Founder of a discretionary trust who can infl
Fan Xiaohua 2307 Founder of a discretionary trust who can infl
Fan Xiaochong 2307 Founder of a discretionary trust who can infl
Ming Fai International Limited 2201 Interest of corporation controlled by you
Joywise Holdings Limited 2101 Beneficial owner
Harvest Well Holdings Limited 2201 Interest of corporation controlled by you
Cititrust Private Trust (cayman) Limited 2201 Interest of corporation controlled by you
Fantastic Magician Limited 2201 Interest of corporation controlled by you
Great Sharp International Limited 2201 Interest of corporation controlled by you
Qian Tiwei 2201 Interest of corporation controlled by you

Sunshine 100 China Holdings (HKSE:02608) Headlines

No Headlines