GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » PanAsialum Holdings Co Ltd (HKSE:02078) » Definitions » ROIC %

PanAsialum Holdings Co (HKSE:02078) ROIC % : -16.76% (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is PanAsialum Holdings Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PanAsialum Holdings Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -16.76%.

As of today (2024-06-07), PanAsialum Holdings Co's WACC % is 4.27%. PanAsialum Holdings Co's ROIC % is -24.92% (calculated using TTM income statement data). PanAsialum Holdings Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PanAsialum Holdings Co ROIC % Historical Data

The historical data trend for PanAsialum Holdings Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PanAsialum Holdings Co ROIC % Chart

PanAsialum Holdings Co Annual Data
Trend Sep12 Sep13 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only -16.48 -6.52 -5.57 -3.38 -24.11

PanAsialum Holdings Co Semi-Annual Data
Mar12 Sep12 Mar13 Sep13 Mar14 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.65 2.57 -9.16 -0.02 -16.76

Competitive Comparison of PanAsialum Holdings Co's ROIC %

For the Aluminum subindustry, PanAsialum Holdings Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PanAsialum Holdings Co's ROIC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PanAsialum Holdings Co's ROIC % distribution charts can be found below:

* The bar in red indicates where PanAsialum Holdings Co's ROIC % falls into.



PanAsialum Holdings Co ROIC % Calculation

PanAsialum Holdings Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-28.431 * ( 1 - -934.84% )/( (1417.442 + 1023.565)/ 2 )
=-294.2153604/1220.5035
=-24.11 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1684.003 - 192.896 - ( 73.665 - max(0, 473.628 - 723.209+73.665))
=1417.442

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1431.519 - 181.715 - ( 226.239 - max(0, 429.467 - 774.114+226.239))
=1023.565

PanAsialum Holdings Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-59.43 * ( 1 - -199.58% )/( (1100.535 + 1023.565)/ 2 )
=-178.040394/1062.05
=-16.76 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1397.839 - 99.371 - ( 197.933 - max(0, 357.843 - 681.846+197.933))
=1100.535

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1431.519 - 181.715 - ( 226.239 - max(0, 429.467 - 774.114+226.239))
=1023.565

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PanAsialum Holdings Co  (HKSE:02078) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PanAsialum Holdings Co's WACC % is 4.27%. PanAsialum Holdings Co's ROIC % is -24.92% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PanAsialum Holdings Co ROIC % Related Terms

Thank you for viewing the detailed overview of PanAsialum Holdings Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PanAsialum Holdings Co (HKSE:02078) Business Description

Traded in Other Exchanges
N/A
Address
57 Hung To Road, Unit 05, 17th Floor, Nanyang Plaza, Kwun Tong, Kowloon, Hong Kong, HKG
PanAsialum Holdings Co Ltd is an Investment holding company engaged in the manufacture and sale of aluminum products. Its products include the Radiator series, Solar frame series, Motor car skirt board and auto parts, Electronic product accessories series, Railing series, and Door and Window series. Its segment includes the manufacture and trading of aluminum products and, investment properties. It generates the majority of its revenue from aluminum products. Geographically, it derives the majority revenue from the PRC and also has an operation in Australia, North America, Hong Kong, and Other countries.
Executives
Genesis Trust & Corporate Services Ltd. 2301 Trustee
Pan Zhaolong 2501 Other

PanAsialum Holdings Co (HKSE:02078) Headlines

No Headlines