GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Yarnapund PCL (BKK:YNP-R) » Definitions » ROIC %

Yarnapund PCL (BKK:YNP-R) ROIC % : -2.00% (As of Mar. 2019)


View and export this data going back to 2005. Start your Free Trial

What is Yarnapund PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Yarnapund PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2019 was -2.00%.

As of today (2024-05-26), Yarnapund PCL's WACC % is 0.00%. Yarnapund PCL's ROIC % is -5.93% (calculated using TTM income statement data). Yarnapund PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Yarnapund PCL ROIC % Historical Data

The historical data trend for Yarnapund PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Yarnapund PCL ROIC % Chart

Yarnapund PCL Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec15 Dec16 Dec17 Dec18
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -10.18 -1.67 -0.53 -2.74 -5.03

Yarnapund PCL Quarterly Data
Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Dec15 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.82 -8.60 1.44 -3.30 -2.00

Competitive Comparison of Yarnapund PCL's ROIC %

For the Auto Parts subindustry, Yarnapund PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yarnapund PCL's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Yarnapund PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Yarnapund PCL's ROIC % falls into.



Yarnapund PCL ROIC % Calculation

Yarnapund PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2018 is calculated as:

ROIC % (A: Dec. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2017 ) + Invested Capital (A: Dec. 2018 ))/ count )
=-194.949 * ( 1 - 0% )/( (4263.518 + 3485.238)/ 2 )
=-194.949/3874.378
=-5.03 %

where

Invested Capital(A: Dec. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4614.892 - 1782.749 - ( 45.954 - max(0, 2862.579 - 1431.204+45.954))
=4263.518

Invested Capital(A: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4354.433 - 1830.73 - ( 61.997 - max(0, 2483.619 - 1522.084+61.997))
=3485.238

Yarnapund PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2019 is calculated as:

ROIC % (Q: Mar. 2019 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2018 ) + Invested Capital (Q: Mar. 2019 ))/ count )
=-115.664 * ( 1 - 0% )/( (3485.238 + 8083.422)/ 2 )
=-115.664/5784.33
=-2.00 %

where

Invested Capital(Q: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4354.433 - 1830.73 - ( 61.997 - max(0, 2483.619 - 1522.084+61.997))
=3485.238

Invested Capital(Q: Mar. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4265.462 - 1809.962 - ( 61.712 - max(0, 7146.524 - 1518.602+61.712))
=8083.422

Note: The Operating Income data used here is four times the quarterly (Mar. 2019) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Yarnapund PCL  (BKK:YNP-R) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Yarnapund PCL's WACC % is 0.00%. Yarnapund PCL's ROIC % is -5.93% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Yarnapund PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Yarnapund PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Yarnapund PCL (BKK:YNP-R) Business Description

Traded in Other Exchanges
N/A
Address
70 Moo 1 Bangna-Trad Road, Rachathewa, Bangplee, Samutprakan, Bangkok, THA, 10540
Yarnapund PCL operates in the automotive sector. It is mainly engaged in the production and distribution of exhaust systems and press parts, as well as the design and manufacture of tooling. The product portfolio of the group consists of exhaust systems; accelerators, brakes, and clutch pedal sets; and press parts, including engine parts, body parts, chassis parts, and electrical parts. It also offers tooling products, such as dies, jigs, checking fixtures, and equipment; and distributes auto parts for vehicles. Geographically all the operations are functioned through the regions of Thailand.

Yarnapund PCL (BKK:YNP-R) Headlines

No Headlines