GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Primo Service Solutions PCL (BKK:PRI) » Definitions » ROIC %

Primo Service Solutions PCL (BKK:PRI) ROIC % : 25.31% (As of Mar. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Primo Service Solutions PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Primo Service Solutions PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 25.31%.

As of today (2024-05-29), Primo Service Solutions PCL's WACC % is 10.48%. Primo Service Solutions PCL's ROIC % is 38.42% (calculated using TTM income statement data). Primo Service Solutions PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Primo Service Solutions PCL ROIC % Historical Data

The historical data trend for Primo Service Solutions PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Primo Service Solutions PCL ROIC % Chart

Primo Service Solutions PCL Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 12,263.71 13,628.91 176.78 121.12 50.32

Primo Service Solutions PCL Quarterly Data
Dec18 Dec19 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 123.70 72.93 46.15 30.55 25.31

Competitive Comparison of Primo Service Solutions PCL's ROIC %

For the Real Estate Services subindustry, Primo Service Solutions PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Primo Service Solutions PCL's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Primo Service Solutions PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Primo Service Solutions PCL's ROIC % falls into.



Primo Service Solutions PCL ROIC % Calculation

Primo Service Solutions PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=453.784 * ( 1 - 20.32% )/( (270.734 + 1166.285)/ 2 )
=361.5750912/718.5095
=50.32 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1635.844 - 102.248 - ( 1262.862 - max(0, 146.341 - 1607.738+1262.862))
=270.734

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2490.524 - 357.92 - ( 966.319 - max(0, 612.576 - 1887.321+966.319))
=1166.285

Primo Service Solutions PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=418.84 * ( 1 - 21.55% )/( (1166.285 + 1429.832)/ 2 )
=328.57998/1298.0585
=25.31 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2490.524 - 357.92 - ( 966.319 - max(0, 612.576 - 1887.321+966.319))
=1166.285

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2572.253 - 396.754 - ( 745.667 - max(0, 619.282 - 1988.469+745.667))
=1429.832

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Primo Service Solutions PCL  (BKK:PRI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Primo Service Solutions PCL's WACC % is 10.48%. Primo Service Solutions PCL's ROIC % is 38.42% (calculated using TTM income statement data). Primo Service Solutions PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Primo Service Solutions PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Primo Service Solutions PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Primo Service Solutions PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Primo Service Solutions PCL (BKK:PRI) Business Description

Traded in Other Exchanges
N/A
Address
Tambon Samrong Nuea,, 496 Moo 9, Amphoe Mueang Samut Prakan, Samut Prakan, THA, 10270
Primo Service Solutions PCL is engaged in property management services The company's business operations are divided into different service groups which are property management & sole agent, construction & project management, and wyde interior and cleaning services. A majority of the company's revenue is derived from Thailand.