GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Mahachai Hospital PCL (BKK:M-CHAI) » Definitions » ROIC %

Mahachai Hospital PCL (BKK:M-CHAI) ROIC % : 4.65% (As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is Mahachai Hospital PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Mahachai Hospital PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 4.65%.

As of today (2024-05-18), Mahachai Hospital PCL's WACC % is 7.78%. Mahachai Hospital PCL's ROIC % is 4.55% (calculated using TTM income statement data). Mahachai Hospital PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Mahachai Hospital PCL ROIC % Historical Data

The historical data trend for Mahachai Hospital PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mahachai Hospital PCL ROIC % Chart

Mahachai Hospital PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.15 -0.25 3.02 3.88 4.62

Mahachai Hospital PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.38 4.09 4.21 5.33 4.65

Competitive Comparison of Mahachai Hospital PCL's ROIC %

For the Medical Care Facilities subindustry, Mahachai Hospital PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mahachai Hospital PCL's ROIC % Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Mahachai Hospital PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Mahachai Hospital PCL's ROIC % falls into.



Mahachai Hospital PCL ROIC % Calculation

Mahachai Hospital PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=701.422 * ( 1 - 17.38% )/( (12708.742 + 12386.92)/ 2 )
=579.5148564/12547.831
=4.62 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12046.209 - 887.376 - ( 238.104 - max(0, 2738.253 - 1188.344+238.104))
=12708.742

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12196.702 - 1003.425 - ( 296.098 - max(0, 2831.568 - 1637.925+296.098))
=12386.92

Mahachai Hospital PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=664.048 * ( 1 - 11.28% )/( (12961.978 + 12386.92)/ 2 )
=589.1433856/12674.449
=4.65 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12195.949 - 940.957 - ( 288.429 - max(0, 3241.181 - 1534.195+288.429))
=12961.978

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12196.702 - 1003.425 - ( 296.098 - max(0, 2831.568 - 1637.925+296.098))
=12386.92

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mahachai Hospital PCL  (BKK:M-CHAI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mahachai Hospital PCL's WACC % is 7.78%. Mahachai Hospital PCL's ROIC % is 4.55% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mahachai Hospital PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Mahachai Hospital PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Mahachai Hospital PCL (BKK:M-CHAI) Business Description

Traded in Other Exchanges
N/A
Address
927/43 K., Settakij 1 Road, Mahachai, Amphur Muang, Samut Sakhon, THA, 74000
Mahachai Hospital PCL is a Thailand-based company offering medical services. It operates in the hospital and medical trading business. The company is engaged in operating the private hospital under the name of Mahachai hospital. It offers various medical services, including urology clinic, blood and cancer clinic, surgery, obstetrics and gynecology, ear, nose and throat clinic, general clinic, dental and implants center, skin and beauty center, and physical department. The Group operates in Thailand only.

Mahachai Hospital PCL (BKK:M-CHAI) Headlines

No Headlines