GURUFOCUS.COM » STOCK LIST » Technology » Software » Internet Thailand PCL (BKK:INET-R) » Definitions » ROIC %

Internet Thailand PCL (BKK:INET-R) ROIC % : 10.58% (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Internet Thailand PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Internet Thailand PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 10.58%.

As of today (2024-05-26), Internet Thailand PCL's WACC % is 11.84%. Internet Thailand PCL's ROIC % is 8.31% (calculated using TTM income statement data). Internet Thailand PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Internet Thailand PCL ROIC % Historical Data

The historical data trend for Internet Thailand PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Internet Thailand PCL ROIC % Chart

Internet Thailand PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.03 1.95 3.78 7.77 7.62

Internet Thailand PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.95 8.98 7.69 8.37 10.58

Competitive Comparison of Internet Thailand PCL's ROIC %

For the Information Technology Services subindustry, Internet Thailand PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Internet Thailand PCL's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Internet Thailand PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Internet Thailand PCL's ROIC % falls into.



Internet Thailand PCL ROIC % Calculation

Internet Thailand PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=780.292 * ( 1 - -32.75% )/( (11836.567 + 15360.064)/ 2 )
=1035.83763/13598.3155
=7.62 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10892.44 - 489.786 - ( 194.225 - max(0, 2101.647 - 667.734+194.225))
=11836.567

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13128.053 - 551.342 - ( 463.251 - max(0, 3688.224 - 904.871+463.251))
=15360.064

Internet Thailand PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=917.608 * ( 1 - -85.52% )/( (15360.064 + 16813.984)/ 2 )
=1702.3463616/16087.024
=10.58 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13128.053 - 551.342 - ( 463.251 - max(0, 3688.224 - 904.871+463.251))
=15360.064

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15186.777 - 620.975 - ( 1514.238 - max(0, 4137.724 - 1889.542+1514.238))
=16813.984

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Internet Thailand PCL  (BKK:INET-R) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Internet Thailand PCL's WACC % is 11.84%. Internet Thailand PCL's ROIC % is 8.31% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Internet Thailand PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Internet Thailand PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Internet Thailand PCL (BKK:INET-R) Business Description

Traded in Other Exchanges
Address
New Petchburi Road, No. 1768 Thai Summit Tower, 10th - 12th Floors, and the IT Floor, Bangkapi Sub-district, Huay Khwang District, Bangkok, THA, 10310
Internet Thailand PCL is a Thailand based company involved in IT business sector. The company's business is distinguished into groups, which are full Internet access business, data center, business solutions, cloud services, EDC network pool services, and software services. The Internet access business provides full Internet services for home access and business access along with a one-stop service. Its data center provides an Internet data center, which is an information center composed of a security center, disaster recovery center, Web hosting, dedicated server, and co-location. It operates in two business segments which are the Provision of internet access services (Access business); and Integrated services in relation to information and communication technologies (Business solutions).

Internet Thailand PCL (BKK:INET-R) Headlines

No Headlines