GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Euroasia Total Logistics PCL (BKK:ETL) » Definitions » ROIC %

Euroasia Total Logistics PCL (BKK:ETL) ROIC % : 10.24% (As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is Euroasia Total Logistics PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Euroasia Total Logistics PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 10.24%.

As of today (2024-05-13), Euroasia Total Logistics PCL's WACC % is 9.22%. Euroasia Total Logistics PCL's ROIC % is 12.36% (calculated using TTM income statement data). Euroasia Total Logistics PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Euroasia Total Logistics PCL ROIC % Historical Data

The historical data trend for Euroasia Total Logistics PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Euroasia Total Logistics PCL ROIC % Chart

Euroasia Total Logistics PCL Annual Data
Trend Dec21 Dec22 Dec23
ROIC %
25.21 12.61 12.55

Euroasia Total Logistics PCL Semi-Annual Data
Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % - 11.75 13.52 14.57 10.24

Competitive Comparison of Euroasia Total Logistics PCL's ROIC %

For the Integrated Freight & Logistics subindustry, Euroasia Total Logistics PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Euroasia Total Logistics PCL's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Euroasia Total Logistics PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Euroasia Total Logistics PCL's ROIC % falls into.



Euroasia Total Logistics PCL ROIC % Calculation

Euroasia Total Logistics PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=78.03 * ( 1 - 12.2% )/( (478.674 + 613.411)/ 2 )
=68.51034/546.0425
=12.55 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1015.871 - 373.699 - ( 181.422 - max(0, 482.467 - 645.965+181.422))
=478.674

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1068.553 - 238.857 - ( 216.285 - max(0, 311.962 - 696.969+216.285))
=613.411

Euroasia Total Logistics PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=69.086 * ( 1 - 12.28% )/( (570.245 + 613.411)/ 2 )
=60.6022392/591.828
=10.24 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=973.01 - 291.94 - ( 110.825 - max(0, 415.988 - 577.166+110.825))
=570.245

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1068.553 - 238.857 - ( 216.285 - max(0, 311.962 - 696.969+216.285))
=613.411

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Euroasia Total Logistics PCL  (BKK:ETL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Euroasia Total Logistics PCL's WACC % is 9.22%. Euroasia Total Logistics PCL's ROIC % is 12.36% (calculated using TTM income statement data). Euroasia Total Logistics PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Euroasia Total Logistics PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Euroasia Total Logistics PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Euroasia Total Logistics PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Euroasia Total Logistics PCL (BKK:ETL) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
No. 19, 21 Motorway Road, Klong Songtonnoon, Lat Krabang, Bangkok, THA, 10520
Euroasia Total Logistics PCL is engaged in Providing cross-border land transport services.

Euroasia Total Logistics PCL (BKK:ETL) Headlines

No Headlines