GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Emc PCL (BKK:EMC) » Definitions » ROIC %

Emc PCL (BKK:EMC) ROIC % : -4.61% (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Emc PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Emc PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -4.61%.

As of today (2024-05-28), Emc PCL's WACC % is 4.74%. Emc PCL's ROIC % is -22.56% (calculated using TTM income statement data). Emc PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Emc PCL ROIC % Historical Data

The historical data trend for Emc PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Emc PCL ROIC % Chart

Emc PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.13 0.64 -4.95 -14.06 -23.93

Emc PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.77 -3.83 -10.74 -69.85 -4.61

Competitive Comparison of Emc PCL's ROIC %

For the Engineering & Construction subindustry, Emc PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emc PCL's ROIC % Distribution in the Construction Industry

For the Construction industry and Industrials sector, Emc PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Emc PCL's ROIC % falls into.



Emc PCL ROIC % Calculation

Emc PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-522.997 * ( 1 - -2.04% )/( (2365.362 + 2095.311)/ 2 )
=-533.6661388/2230.3365
=-23.93 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2760.538 - 374.751 - ( 20.425 - max(0, 953.673 - 1285.471+20.425))
=2365.362

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2369.282 - 341.868 - ( 20.738 - max(0, 1212.737 - 1144.84+20.738))
=2095.311

Emc PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-93.792 * ( 1 - -0.63% )/( (2095.311 + 1995.918)/ 2 )
=-94.3828896/2045.6145
=-4.61 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2369.282 - 341.868 - ( 20.738 - max(0, 1212.737 - 1144.84+20.738))
=2095.311

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2250.026 - 274.956 - ( 12.918 - max(0, 1087.287 - 1066.439+12.918))
=1995.918

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Emc PCL  (BKK:EMC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Emc PCL's WACC % is 4.74%. Emc PCL's ROIC % is -22.56% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Emc PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Emc PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Emc PCL (BKK:EMC) Business Description

Traded in Other Exchanges
N/A
Address
Silom Road, 140/66-67, ITF Tower, 28th-30th Floor, Suriwongse, Bangrak, Bangkok, THA, 10500
Emc PCL is a fully integrated electrical and mechanical engineering company. It comprises two business segments, Construction Contracting and Real Estate Development. Its other business operations include the design and installation of electrical systems, water supply systems, and sanitation systems. The company also provides architectural services. The company serves both government and private sector clients. The group primarily operates in Thailand and derives a majority of revenue from the Construction Contracting segment.

Emc PCL (BKK:EMC) Headlines

From GuruFocus

Seth Klarman Eliminates 4 Stakes in 3rd Quarter

By James Li James Li 11-16-2016

EMC: A Cloud Play For Your Portfolio

By jaggom jaggom 04-30-2014

Here's Why EMC Looks Like a Good Prospect

By RHPanalysts RHPanalysts 09-21-2014

Seth Klarman's Largest New Buys and Adds

By Holly LaFon Holly LaFon 02-15-2016

EMC Corp's Value Makes It a Worthy Target for Dell

By Tiziano Frateschi Tiziano Frateschi 10-22-2015

Michael Price Sells Dolby Labs, EMC

By Tiziano Frateschi Tiziano Frateschi 11-21-2016

Daniel Loeb Comments on EMC Corp

By Holly LaFon Holly LaFon 11-02-2016

David Rolfe Comments on EMC

By Holly LaFon 10-15-2015

Dell-EMC is Not a Done Deal

By Renee Ann Butler Renee Ann Butler 12-03-2015

EMC: Safe Bet For An Investor

By shash63 shash63 11-12-2014