GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Hyuga Primary Care Co Ltd (TSE:7133) » Definitions » ROC %

Hyuga Primary Care Co (TSE:7133) ROC % : 29.16% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Hyuga Primary Care Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Hyuga Primary Care Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 29.16%.

As of today (2024-06-10), Hyuga Primary Care Co's WACC % is 6.65%. Hyuga Primary Care Co's ROC % is 21.89% (calculated using TTM income statement data). Hyuga Primary Care Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Hyuga Primary Care Co ROC % Historical Data

The historical data trend for Hyuga Primary Care Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hyuga Primary Care Co ROC % Chart

Hyuga Primary Care Co Annual Data
Trend Mar20 Mar21 Mar22 Mar23
ROC %
8.24 16.39 36.63 29.66

Hyuga Primary Care Co Quarterly Data
Mar20 Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.95 28.50 9.06 19.19 29.16

Hyuga Primary Care Co ROC % Calculation

Hyuga Primary Care Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=530.299 * ( 1 - 28.31% )/( (1050.416 + 1512.824)/ 2 )
=380.1713531/1281.62
=29.66 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2531.605 - 820.708 - ( 719.557 - max(0, 1235.577 - 1896.058+719.557))
=1050.416

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2914.911 - 834.399 - ( 567.688 - max(0, 1254.26 - 1959.338+567.688))
=1512.824

Hyuga Primary Care Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1058.556 * ( 1 - 31.71% )/( (2371.344 + 2587.232)/ 2 )
=722.8878924/2479.288
=29.16 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3971.619 - 966.087 - ( 853.699 - max(0, 1917.816 - 2552.004+853.699))
=2371.344

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3915.155 - 907.637 - ( 580.577 - max(0, 1966.696 - 2386.982+580.577))
=2587.232

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hyuga Primary Care Co  (TSE:7133) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hyuga Primary Care Co's WACC % is 6.65%. Hyuga Primary Care Co's ROC % is 21.89% (calculated using TTM income statement data). Hyuga Primary Care Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hyuga Primary Care Co ROC % Related Terms

Thank you for viewing the detailed overview of Hyuga Primary Care Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Hyuga Primary Care Co (TSE:7133) Business Description

Traded in Other Exchanges
N/A
Address
2-2-1 Kasugabaru Kitamachi, Fukuoka Prefecture, Kasuga, JPN
Hyuga Primary Care Co Ltd is engaged in operation of special nursing homes for the elderly, group homes, paid nursing homes with nursing care, residential area-type paid nursing homes, elderly housing with services, and small-scale multifunctional home care.

Hyuga Primary Care Co (TSE:7133) Headlines

No Headlines