GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Huzhou Gas Co Ltd (HKSE:06661) » Definitions » ROC %

Huzhou Gas Co (HKSE:06661) ROC % : 11.05% (As of Dec. 2023)


View and export this data going back to 2022. Start your Free Trial

What is Huzhou Gas Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Huzhou Gas Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 11.05%.

As of today (2024-05-26), Huzhou Gas Co's WACC % is 10.54%. Huzhou Gas Co's ROC % is 10.08% (calculated using TTM income statement data). Huzhou Gas Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Huzhou Gas Co ROC % Historical Data

The historical data trend for Huzhou Gas Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Huzhou Gas Co ROC % Chart

Huzhou Gas Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
11.94 12.92 12.61 7.48 9.82

Huzhou Gas Co Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC % Get a 7-Day Free Trial 11.08 6.70 8.75 9.33 11.05

Huzhou Gas Co ROC % Calculation

Huzhou Gas Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=212.417 * ( 1 - 24.05% )/( (1574.822 + 1709.737)/ 2 )
=161.3307115/1642.2795
=9.82 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2567.152 - 599.607 - ( 1205.72 - max(0, 968.125 - 1360.848+1205.72))
=1574.822

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2408.145 - 311.262 - ( 938.002 - max(0, 711.8 - 1098.946+938.002))
=1709.737

Huzhou Gas Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=234.274 * ( 1 - 23.88% )/( (1519.121 + 1709.737)/ 2 )
=178.3293688/1614.429
=11.05 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2500.589 - 603.966 - ( 1097.756 - max(0, 916.247 - 1293.749+1097.756))
=1519.121

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2408.145 - 311.262 - ( 938.002 - max(0, 711.8 - 1098.946+938.002))
=1709.737

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Huzhou Gas Co  (HKSE:06661) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Huzhou Gas Co's WACC % is 10.54%. Huzhou Gas Co's ROC % is 10.08% (calculated using TTM income statement data). Huzhou Gas Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Huzhou Gas Co ROC % Related Terms

Thank you for viewing the detailed overview of Huzhou Gas Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Huzhou Gas Co (HKSE:06661) Business Description

Traded in Other Exchanges
N/A
Address
227 Sizhong Road, Zhejiang Province, Huzhou, CHN
Huzhou Gas Co Ltd is the largest piped natural gas distributor. The principal business of the company comprises of sale of gas, mainly PNG under the Concessions; provision of construction and installation services to construct and install end-user pipeline network and gas facilities for customers such as property developers and owners or occupants of residential and non-residential properties; and others, including sale of household gas appliances.
Executives
Bank Of Communications Co., Ltd. 2201 Interest of corporation controlled by you
Bocom International Holdings Company Limited 2201 Interest of corporation controlled by you
New Partner Intl Ltd 2101 Beneficial owner
Yu Linqiang 2101 Beneficial owner
Guo Tou Tai Kang Xin Tuo You Xian Gong Si 2301 Trustee
Dong Fang Ji Jin Guan Li Gu Fen You Xian Gong Si
Wu Shu Ying 2202 Interest of your spouse
Meng Er Hu 2201 Interest of corporation controlled by you
Yu Rong Fang 2202 Interest of your spouse
Bank Of Communications (nominee) Company Limited 2201 Interest of corporation controlled by you
Bocom International Securities Company Limited 2106 Person having a security interest in shares
Xin Ao Neng Yuan Kong Gu You Xian Gong Si 2201 Interest of corporation controlled by you
Xin Ao Zhong Guo Ran Qi Tou Zi You Xian Gong Si 2101 Beneficial owner

Huzhou Gas Co (HKSE:06661) Headlines

No Headlines