GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Xinhua Winshare Publishing & Media Co Ltd (HKSE:00811) » Definitions » ROC %

Xinhua Winshare Publishing & Media Co (HKSE:00811) ROC % : 9.67% (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Xinhua Winshare Publishing & Media Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Xinhua Winshare Publishing & Media Co's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 9.67%.

As of today (2024-06-10), Xinhua Winshare Publishing & Media Co's WACC % is 6.89%. Xinhua Winshare Publishing & Media Co's ROC % is 17.36% (calculated using TTM income statement data). Xinhua Winshare Publishing & Media Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Xinhua Winshare Publishing & Media Co ROC % Historical Data

The historical data trend for Xinhua Winshare Publishing & Media Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xinhua Winshare Publishing & Media Co ROC % Chart

Xinhua Winshare Publishing & Media Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.42 16.88 15.91 16.05 17.93

Xinhua Winshare Publishing & Media Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.04 23.73 7.84 28.87 9.67

Xinhua Winshare Publishing & Media Co ROC % Calculation

Xinhua Winshare Publishing & Media Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1672.049 * ( 1 - -4.17% )/( (9866.25 + 9567.455)/ 2 )
=1741.7734433/9716.8525
=17.93 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23061.709 - 7379.932 - ( 8997.328 - max(0, 8422.769 - 14238.296+8997.328))
=9866.25

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23830.776 - 7553.58 - ( 10456.988 - max(0, 8612.607 - 15322.348+10456.988))
=9567.455

Xinhua Winshare Publishing & Media Co's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=1118.216 * ( 1 - 13.7% )/( (9567.455 + 10395.06)/ 2 )
=965.020408/9981.2575
=9.67 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23830.776 - 7553.58 - ( 10456.988 - max(0, 8612.607 - 15322.348+10456.988))
=9567.455

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24685.715 - 7372.217 - ( 9758.135 - max(0, 9088.342 - 16006.78+9758.135))
=10395.06

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xinhua Winshare Publishing & Media Co  (HKSE:00811) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xinhua Winshare Publishing & Media Co's WACC % is 6.89%. Xinhua Winshare Publishing & Media Co's ROC % is 17.36% (calculated using TTM income statement data). Xinhua Winshare Publishing & Media Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xinhua Winshare Publishing & Media Co ROC % Related Terms

Thank you for viewing the detailed overview of Xinhua Winshare Publishing & Media Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xinhua Winshare Publishing & Media Co (HKSE:00811) Business Description

Traded in Other Exchanges
Address
No. 238 Sanse Road, Unit 1, Block 1, Jinjiang District, Sichuan, Chengdu, CHN
Xinhua Winshare Publishing & Media Co Ltd is engaged in the publishing of books, periodicals and audio-visual products and distribution of textbooks and supplementary materials. It operates its activity in China through two operating segments; the Publication segment which includes the publishing of books, periodicals and audiovisual products and the Distribution segment which comprises of distribution of textbooks and supplementary materials. The group generates a majority of its revenue from the Distribution segment.
Executives
Chen Zheng 2201 Interest of corporation controlled by you
Bei Jing Feng Quan Tou Zi Guan Li You Xian Gong Si 2201 Interest of corporation controlled by you
Si Chuan Xin Hua Chu Ban Fa Xing Ji Tuan You Xian Gong Si 2101 Beneficial owner
Si Chuan Fa Zhan Kong Gu You Xian Ze Ren Gong Si 2201 Interest of corporation controlled by you
Brown Brothers Harriman & Co. 2502 Approved lending agent
Seafarer Capital Partners Llc 2102 Investment manager

Xinhua Winshare Publishing & Media Co (HKSE:00811) Headlines

No Headlines