GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Winner Group Enterprise PCL (BKK:WINNER) » Definitions » ROC %

Winner Group Enterprise PCL (BKK:WINNER) ROC % : 6.88% (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Winner Group Enterprise PCL ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Winner Group Enterprise PCL's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 6.88%.

As of today (2024-06-12), Winner Group Enterprise PCL's WACC % is 10.30%. Winner Group Enterprise PCL's ROC % is 11.22% (calculated using TTM income statement data). Winner Group Enterprise PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Winner Group Enterprise PCL ROC % Historical Data

The historical data trend for Winner Group Enterprise PCL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Winner Group Enterprise PCL ROC % Chart

Winner Group Enterprise PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.86 10.86 12.12 2.78 12.61

Winner Group Enterprise PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.59 11.55 8.76 17.44 6.88

Winner Group Enterprise PCL ROC % Calculation

Winner Group Enterprise PCL's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=158.703 * ( 1 - 22.39% )/( (1027.776 + 926.045)/ 2 )
=123.1693983/976.9105
=12.61 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1320.561 - 258.822 - ( 33.963 - max(0, 694.752 - 938.462+33.963))
=1027.776

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1232.128 - 272.365 - ( 33.718 - max(0, 574.301 - 858.889+33.718))
=926.045

Winner Group Enterprise PCL's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=88.824 * ( 1 - 28.98% )/( (926.045 + 906.486)/ 2 )
=63.0828048/916.2655
=6.88 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1232.128 - 272.365 - ( 33.718 - max(0, 574.301 - 858.889+33.718))
=926.045

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1183.88 - 244.825 - ( 32.569 - max(0, 514.029 - 816.367+32.569))
=906.486

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Winner Group Enterprise PCL  (BKK:WINNER) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Winner Group Enterprise PCL's WACC % is 10.30%. Winner Group Enterprise PCL's ROC % is 11.22% (calculated using TTM income statement data). Winner Group Enterprise PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Winner Group Enterprise PCL ROC % Related Terms

Thank you for viewing the detailed overview of Winner Group Enterprise PCL's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Winner Group Enterprise PCL (BKK:WINNER) Business Description

Traded in Other Exchanges
N/A
Address
South Sathorn Road, 43 Thai CC Tower, 21st Floor, Room 214-219, Yannawa, Sathorn, Bangkok, THA, 10120
Winner Group Enterprise PCL is a Thailand-based company involved in the packaged food business sector. It is principally engaged in manufacturing, importing, and distributing raw material, ingredients, chemicals food, and consumer product. The company's products are classified into three segments namely Industrial food products which include potato starch, wheat flour, cocoa powder, and others; Consumer food products which include microwave popcorn, granular bars, seasoned laver, pasta, olive oil, and others; and Manufacture of skin care products, cosmetics, food supplements and medicines used to treat skin diseases segment. A vast majority of its revenue is generated from the Industrial food products segment. The group operates in Thailand only.

Winner Group Enterprise PCL (BKK:WINNER) Headlines

No Headlines