GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Harboes Bryggeri A/S (CHIX:HARBBc) » Definitions » ROC (Joel Greenblatt) %

Harboes Bryggeri A/S (CHIX:HARBBC) ROC (Joel Greenblatt) % : 7.29% (As of Jan. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Harboes Bryggeri A/S ROC (Joel Greenblatt) %?

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Harboes Bryggeri A/S's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jan. 2024 was 7.29%.

The historical rank and industry rank for Harboes Bryggeri A/S's ROC (Joel Greenblatt) % or its related term are showing as below:

CHIX:HARBBc' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: -3.04   Med: 1.13   Max: 8.72
Current: 8.72

During the past 13 years, Harboes Bryggeri A/S's highest ROC (Joel Greenblatt) % was 8.72%. The lowest was -3.04%. And the median was 1.13%.

CHIX:HARBBc's ROC (Joel Greenblatt) % is ranked worse than
60% of 215 companies
in the Beverages - Alcoholic industry
Industry Median: 15.18 vs CHIX:HARBBc: 8.72

Harboes Bryggeri A/S's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was 0.00% per year.


Harboes Bryggeri A/S ROC (Joel Greenblatt) % Historical Data

The historical data trend for Harboes Bryggeri A/S's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harboes Bryggeri A/S ROC (Joel Greenblatt) % Chart

Harboes Bryggeri A/S Annual Data
Trend Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.56 -3.04 1.24 -0.24 -0.18

Harboes Bryggeri A/S Quarterly Data
Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Jul20 Oct20 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.40 5.36 14.49 7.38 7.29

Competitive Comparison of Harboes Bryggeri A/S's ROC (Joel Greenblatt) %

For the Beverages - Brewers subindustry, Harboes Bryggeri A/S's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harboes Bryggeri A/S's ROC (Joel Greenblatt) % Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Harboes Bryggeri A/S's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Harboes Bryggeri A/S's ROC (Joel Greenblatt) % falls into.



Harboes Bryggeri A/S ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Oct. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(363.389 + 191.853 + 0) - (162.809 + 0 + 148.702)
=243.731

Working Capital(Q: Jan. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(337.069 + 206.272 + 0) - (205.39 + 0 + 140.405)
=197.546

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Harboes Bryggeri A/S for the quarter that ended in Jan. 2024 can be restated as:

ROC (Joel Greenblatt) %(Q: Jan. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Oct. 2023  Q: Jan. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=57.928/( ( (566.852 + max(243.731, 0)) + (581.226 + max(197.546, 0)) )/ 2 )
=57.928/( ( 810.583 + 778.772 )/ 2 )
=57.928/794.6775
=7.29 %

Note: The EBIT data used here is four times the quarterly (Jan. 2024) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Harboes Bryggeri A/S  (CHIX:HARBBc) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Harboes Bryggeri A/S ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of Harboes Bryggeri A/S's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Harboes Bryggeri A/S (CHIX:HARBBC) Business Description

Traded in Other Exchanges
Address
Spegerborgvej 34, Skælskør, DNK, 4230
Harboes Bryggeri A/S is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.

Harboes Bryggeri A/S (CHIX:HARBBC) Headlines

No Headlines