GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Top Shelf International Holdings Ltd (ASX:TSI) » Definitions » ROC (Joel Greenblatt) %

Top Shelf International Holdings (ASX:TSI) ROC (Joel Greenblatt) % : -30.56% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Top Shelf International Holdings ROC (Joel Greenblatt) %?

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Top Shelf International Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was -30.56%.

The historical rank and industry rank for Top Shelf International Holdings's ROC (Joel Greenblatt) % or its related term are showing as below:

ASX:TSI' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: -71.61   Med: -49.68   Max: -33.14
Current: -56.46

During the past 4 years, Top Shelf International Holdings's highest ROC (Joel Greenblatt) % was -33.14%. The lowest was -71.61%. And the median was -49.68%.

ASX:TSI's ROC (Joel Greenblatt) % is ranked worse than
95.35% of 215 companies
in the Beverages - Alcoholic industry
Industry Median: 15.17 vs ASX:TSI: -56.46

Top Shelf International Holdings's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was 0.00% per year.


Top Shelf International Holdings ROC (Joel Greenblatt) % Historical Data

The historical data trend for Top Shelf International Holdings's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Top Shelf International Holdings ROC (Joel Greenblatt) % Chart

Top Shelf International Holdings Annual Data
Trend Jun20 Jun21 Jun22 Jun23
ROC (Joel Greenblatt) %
- -33.14 -49.68 -71.61

Top Shelf International Holdings Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC (Joel Greenblatt) % Get a 7-Day Free Trial -42.82 -58.50 -48.27 -86.59 -30.56

Competitive Comparison of Top Shelf International Holdings's ROC (Joel Greenblatt) %

For the Beverages - Brewers subindustry, Top Shelf International Holdings's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Top Shelf International Holdings's ROC (Joel Greenblatt) % Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Top Shelf International Holdings's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Top Shelf International Holdings's ROC (Joel Greenblatt) % falls into.



Top Shelf International Holdings ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5.796 + 11.856 + 1.862) - (14.016 + 0 + 0.85400000000001)
=4.644

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6.072 + 16.538 + 0.617) - (10.937 + 0 + 0.745)
=11.545

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Top Shelf International Holdings for the quarter that ended in Dec. 2023 can be restated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-14.436/( ( (38.049 + max(4.644, 0)) + (40.23 + max(11.545, 0)) )/ 2 )
=-14.436/( ( 42.693 + 51.775 )/ 2 )
=-14.436/47.234
=-30.56 %

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Top Shelf International Holdings  (ASX:TSI) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Top Shelf International Holdings ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of Top Shelf International Holdings's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Top Shelf International Holdings (ASX:TSI) Business Description

Traded in Other Exchanges
N/A
Address
16-18 National Boulevard, Campbellfield, VIC, AUS, 3061
Top Shelf International Holdings Ltd is a beverages manufacturer and distributor in Australia. The company's beverage manufacturing capability includes spirit distillation, maturation, mixing, carbonation along with canning and glass and PET bottling lines for supply into domestic and international markets of non-alcoholic and alcoholic beverages.

Top Shelf International Holdings (ASX:TSI) Headlines

From GuruFocus

TCW Strategic Income Fund Announces Quarterly Distribution

By Business Wire Business Wire 09-17-2020

TCW Strategic Income Fund Announces Quarterly Distribution

By Business Wire Business Wire 06-17-2020

TCW Strategic Income Fund Announces Quarterly Distribution

By Business Wire Business Wire 06-16-2021

TCW Strategic Income Fund Announces Quarterly Distribution

By Business Wire Business Wire 06-16-2022

TCW Strategic Income Fund Announces Quarterly Distribution

By Business Wire Business Wire 09-16-2021

TCW Strategic Income Fund Announces Quarterly Distribution

By Business Wire Business Wire 06-16-2023

TCW Strategic Income Fund Announces Quarterly Distribution

By Business Wire Business Wire 03-17-2022

TCW Strategic Income Fund Announces Quarterly Distribution

By Business Wire Business Wire 03-17-2023

TCW Strategic Income Fund Announces Year End Distribution

By Business Wire Business Wire 12-18-2020