GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Sekisui House Reit Inc (TSE:3309) » Definitions » Owner Earnings per Share (TTM)

Sekisui House Reit (TSE:3309) Owner Earnings per Share (TTM) : -1,665.99 (As of Oct. 2023)


View and export this data going back to 2014. Start your Free Trial

What is Sekisui House Reit Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Sekisui House Reit's Owner Earnings per Share (TTM) ended in Oct. 2023 was 円-1,665.99. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Sekisui House Reit's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 9 years, the highest Price-to-Owner-Earnings ratio of Sekisui House Reit was 125.16. The lowest was 79.41. And the median was 96.04.


TSE:3309's Price-to-Owner-Earnings is not ranked *
in the REITs industry.
Industry Median: 15.47
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Sekisui House Reit's Earnings per Share (Diluted) for the six months ended in Oct. 2023 was 円1,690.90. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Oct. 2023 was 円3,205.74. It's PE Ratio ratio for today is 24.58.

Sekisui House Reit's EPS without NRI for the six months ended in Oct. 2023 was 円1,690.90. Its EPS without NRI for the trailing twelve months (TTM) ended in Oct. 2023 was 円3,205.74. It's PE Ratio without NRI ratio for today is 24.58.


Sekisui House Reit Owner Earnings per Share (TTM) Historical Data

The historical data trend for Sekisui House Reit's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sekisui House Reit Owner Earnings per Share (TTM) Chart

Sekisui House Reit Annual Data
Trend Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only -10,297.00 -3,625.42 939.38 687.93 -1,665.99

Sekisui House Reit Semi-Annual Data
Apr15 Oct15 Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 939.38 - 687.93 - -1,665.99

Competitive Comparison of Sekisui House Reit's Owner Earnings per Share (TTM)

For the REIT - Diversified subindustry, Sekisui House Reit's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sekisui House Reit's Price-to-Owner-Earnings Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Sekisui House Reit's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Sekisui House Reit's Price-to-Owner-Earnings falls into.



Sekisui House Reit Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Sekisui House Reit's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 14,046
Depreciation, Depletion and Amortization 5,269
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 33,265
Change In Working Capital 6,652
Shares Outstanding (Diluted Average) 4

1. Start with "Net Income" from income statement. Sekisui House Reit's Net Income for the trailing twelve months (TTM) ended in Oct. 2023 was 円14,046 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Sekisui House Reit's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Oct. 2023 was 円5,269 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Sekisui House Reit's Change In Deferred Tax for the trailing twelve months (TTM) ended in Oct. 2023 was 円0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = 円33,265 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Sekisui House Reit's 5-Year Average Maintenance Capital Expenditure = 円33,265 Mil

5. "Change In Working Capital" is from cashflow statement. Sekisui House Reit's Change In Working Capital for the trailing twelve months (TTM) ended in Oct. 2023 was 円6,652 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Sekisui House Reit's Shares Outstanding (Diluted Average) for the months ended in Oct. 2023 was 4.381 Mil.

Sekisui House Reit's Onwer Earnings Per Share for Oct. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 14045.891 +5269.269+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-33265.3532+6651.502)/4.381
=-1,665.99

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=78800.00/-1,665.99
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Sekisui House Reit Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Sekisui House Reit's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Sekisui House Reit (TSE:3309) Business Description

Industry
Traded in Other Exchanges
N/A
Address
4-15-1 Akasaka, Minato-ku, Tokyo, JPN, 107-0051
Sekisui House Reit Inc is a Japan-based company that operates as a real estate investment trust. The company invests in commercial properties predominantly in office and commercial buildings, hotels, and retail properties located in the Tokyo Metropolitan Areas, Osaka, and Nagoya areas. The asset manager of the company is a subsidiary of Sekisui House, Ltd.

Sekisui House Reit (TSE:3309) Headlines

No Headlines