GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Hoshino Resorts REIT Inc (TSE:3287) » Definitions » Operating Income

Hoshino Resorts REIT (TSE:3287) Operating Income : 円5,091 Mil (TTM As of Apr. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Hoshino Resorts REIT Operating Income?

Hoshino Resorts REIT's Operating Income for the six months ended in Apr. 2023 was 円2,628 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Apr. 2023 was 円5,091 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Hoshino Resorts REIT's Operating Income for the six months ended in Apr. 2023 was 円2,628 Mil. Hoshino Resorts REIT's Revenue for the six months ended in Apr. 2023 was 円6,266 Mil. Therefore, Hoshino Resorts REIT's Operating Margin % for the quarter that ended in Apr. 2023 was 41.93%.

Warning Sign:

Hoshino Resorts REIT Inc operating margin has been in a 5-year decline. The average rate of decline per year is -5.9%.

Hoshino Resorts REIT's 5-Year average Growth Rate for Operating Margin % was -5.90% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Hoshino Resorts REIT's annualized ROC % for the quarter that ended in Apr. 2023 was 2.52%. Hoshino Resorts REIT's annualized ROC (Joel Greenblatt) % for the quarter that ended in Apr. 2023 was 2.87%.


Hoshino Resorts REIT Operating Income Historical Data

The historical data trend for Hoshino Resorts REIT's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hoshino Resorts REIT Operating Income Chart

Hoshino Resorts REIT Annual Data
Trend Oct13 Oct14 Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,284.62 6,573.73 6,638.48 3,662.52 4,663.77

Hoshino Resorts REIT Semi-Annual Data
Oct13 Apr14 Oct14 Apr15 Oct15 Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,816.86 1,845.66 2,200.54 2,463.23 2,627.75

Hoshino Resorts REIT Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Apr. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円5,091 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hoshino Resorts REIT  (TSE:3287) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Hoshino Resorts REIT's annualized ROC % for the quarter that ended in Apr. 2023 is calculated as:

ROC % (Q: Apr. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2022 ) + Invested Capital (Q: Apr. 2023 ))/ count )
=5255.492 * ( 1 - 0.08% )/( (207175.192 + 210364.218)/ 2 )
=5251.2876064/208769.705
=2.52 %

where

Invested Capital(Q: Oct. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=205962.695 - 1361.15 - ( 11206.704 - max(0, 14797.839 - 12224.192+11206.704))
=207175.192

Invested Capital(Q: Apr. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=208555.585 - 1481.068 - ( 11555.206 - max(0, 15559.054 - 12269.353+11555.206))
=210364.218

Note: The Operating Income data used here is two times the semi-annual (Apr. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

Hoshino Resorts REIT's annualized ROC (Joel Greenblatt) % for the quarter that ended in Apr. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Apr. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Oct. 2022  Q: Apr. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=5258.2/( ( (182209.014 + max(-1313.208, 0)) + (184652.583 + max(-1724.905, 0)) )/ 2 )
=5258.2/( ( 182209.014 + 184652.583 )/ 2 )
=5258.2/183430.7985
=2.87 %

where Working Capital is:

Working Capital(Q: Oct. 2022 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(153.588 + 0 + 863.9) - (1361.15 + 0 + 969.546)
=-1313.208

Working Capital(Q: Apr. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(207.984 + 0 + 506.163) - (1481.068 + 0 + 957.984)
=-1724.905

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Apr. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Hoshino Resorts REIT's Operating Margin % for the quarter that ended in Apr. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Apr. 2023 )/Revenue (Q: Apr. 2023 )
=2627.746/6266.299
=41.93 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Hoshino Resorts REIT Operating Income Related Terms

Thank you for viewing the detailed overview of Hoshino Resorts REIT's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Hoshino Resorts REIT (TSE:3287) Business Description

Traded in Other Exchanges
N/A
Address
2-14-4 Hattsuchoubori, Chuo-Ku, Tokyo, JPN, 104-0032
Hoshino Resorts REIT Inc is a closed-end real estate investment trust company. It aims to achieve stable earnings and sustainable growth of its investment assets, by investing in hotels, Japanese-Style Inns, and related facilities.

Hoshino Resorts REIT (TSE:3287) Headlines

No Headlines