GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » China Feihe Ltd (HKSE:06186) » Definitions » Operating Income

China Feihe (HKSE:06186) Operating Income : HK$5,650 Mil (TTM As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is China Feihe Operating Income?

China Feihe's Operating Income for the six months ended in Dec. 2023 was HK$2,718 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was HK$5,650 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. China Feihe's Operating Income for the six months ended in Dec. 2023 was HK$2,718 Mil. China Feihe's Revenue for the six months ended in Dec. 2023 was HK$10,716 Mil. Therefore, China Feihe's Operating Margin % for the quarter that ended in Dec. 2023 was 25.36%.

Warning Sign:

China Feihe Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -4.3%.

China Feihe's 5-Year average Growth Rate for Operating Margin % was -4.30% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. China Feihe's annualized ROC % for the quarter that ended in Dec. 2023 was 24.40%. China Feihe's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 48.62%.


China Feihe Operating Income Historical Data

The historical data trend for China Feihe's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Feihe Operating Income Chart

China Feihe Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial 6,202.13 9,561.99 11,617.26 7,561.21 5,650.09

China Feihe Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,364.27 3,797.77 3,943.20 2,932.19 2,717.90

China Feihe Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$5,650 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Feihe  (HKSE:06186) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

China Feihe's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=5435.802 * ( 1 - 30.79% )/( (15265.154 + 15567.452)/ 2 )
=3762.1185642/15416.303
=24.40 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38252.323 - 6812.037 - ( 19885.537 - max(0, 7389.065 - 23564.197+19885.537))
=15265.154

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=39588.975 - 7426.665 - ( 20904.139 - max(0, 8074.527 - 24669.385+20904.139))
=15567.452

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

China Feihe's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=5339.892/( ( (11029.949 + max(-4028.396, 0)) + (10937.793 + max(-4046.28, 0)) )/ 2 )
=5339.892/( ( 11029.949 + 10937.793 )/ 2 )
=5339.892/10983.871
=48.62 %

where Working Capital is:

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(552.675 + 2207.216 + 23.75) - (6812.037 + 0 + -9.0949470177293E-13)
=-4028.396

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(463.481 + 2469.817 + 447.086) - (7426.665 + 0 + -0.0010000000002037)
=-4046.28

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

China Feihe's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=2717.901/10715.728
=25.36 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


China Feihe Operating Income Related Terms

Thank you for viewing the detailed overview of China Feihe's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


China Feihe (HKSE:06186) Business Description

Traded in Other Exchanges
Address
10 Jiuxianqiao Road, Block C, 16th Floor, Star City International Building, Chaoyang District, Beijing, CHN, 100016
Feihe is the number one infant milk formula company in China, with a premium market positioning among domestic and foreign competing brands. The company utilizes the flagship Astrobaby lineup to promote its "more suitable for Chinese babies" proposition. It has a nationwide distributor network covering maternity stores, supermarkets and traditional retailers, as well as a direct sales network in e-commerce.
Executives
Leng Youbin 2201 Interest of corporation controlled by you
Morgan Stanley 2201 Interest of corporation controlled by you
Liu Hua 2201 Interest of corporation controlled by you
Liu Shenghui 2201 Interest of corporation controlled by you
Dasheng Limited 2101 Beneficial owner
Leng Youbin 2201 Interest of corporation controlled by you
Garland Glory Holdings Limited 2101 Beneficial owner
Harneys Trustees Limited
Lyb International Holding Limited
Morgan Stanley Private Equity Asia Iii Holdings (cayman) Ltd 2201 Interest of corporation controlled by you
Morgan Stanley Private Equity Asia Iii, Inc. 2201 Interest of corporation controlled by you
Morgan Stanley Private Equity Asia Iii, L.l.c. 2201 Interest of corporation controlled by you
Ms Holdings Incorporated 2201 Interest of corporation controlled by you
North Haven Private Equity Asia Iii, L.p. 2201 Interest of corporation controlled by you
North Haven Private Equity Asia Imf Holding Limited 2101 Beneficial owner

China Feihe (HKSE:06186) Headlines

No Headlines