GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Aegis Brands Inc. (TSX:AEG) » Definitions » Net-Net Working Capital

Aegis Brands (TSX:AEG) Net-Net Working Capital : C$-0.42 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Aegis Brands Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Aegis Brands's Net-Net Working Capital for the quarter that ended in Mar. 2024 was C$-0.42.

The industry rank for Aegis Brands's Net-Net Working Capital or its related term are showing as below:

TSX:AEG's Price-to-Net-Net-Working-Capital is not ranked *
in the Restaurants industry.
Industry Median: 13.79
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Aegis Brands Net-Net Working Capital Historical Data

The historical data trend for Aegis Brands's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aegis Brands Net-Net Working Capital Chart

Aegis Brands Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.37 -3.72 -0.44 -1.80 -0.52

Aegis Brands Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.49 -0.49 -0.48 -0.52 -0.42

Competitive Comparison of Aegis Brands's Net-Net Working Capital

For the Restaurants subindustry, Aegis Brands's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aegis Brands's Price-to-Net-Net-Working-Capital Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Aegis Brands's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Aegis Brands's Price-to-Net-Net-Working-Capital falls into.



Aegis Brands Net-Net Working Capital Calculation

Aegis Brands's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.803+0.75 * 1.907+0.5 * 0.126-46.456
-0-0)/85.2872
=-0.52

Aegis Brands's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2024 is calculated as

Net-Net Working Capital(Q: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2.073+0.75 * 3.02+0.5 * 0.145-40.203
-0-0)/85.2872
=-0.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Aegis Brands  (TSX:AEG) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Aegis Brands Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Aegis Brands's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Aegis Brands (TSX:AEG) Business Description

Traded in Other Exchanges
Address
2040 Yonge Street, Suite 200B, Toronto, ON, CAN, M4S 1Z9
Aegis Brands Inc. is a consolidator of brands in the food and beverage space with the view to allow entrepreneurial spirit while providing shared services that encourage unlimited growth.. The company operates the Second Cup Coffee Co TM specialty coffee business as part of a portfolio of brands that also includes its retail brands Bridgehead Coffee and Hemisphere Cannabis CoTM. The company owns the trademarks, trade names, operating procedures and systems and other intellectual property used in connection with the operation of these brands in Canada. Its revenues comprise royalties from franchised cafes, the sale of goods from company-operated cafes and retail cannabis dispensaries, the sale of goods through retail and other ancillary channels, and other service fees.
Executives
Melinda Lee Senior Officer

Aegis Brands (TSX:AEG) Headlines

From GuruFocus

Aegon Bank publishes its 2020 annual report

By Business Wire Business Wire 04-30-2021

Aegon completes share buyback program

By Business Wire Business Wire 08-23-2021

Aegon publishes agenda for 2021 Annual General Meeting

By Business Wire Business Wire 04-22-2021

Aegon AM adds three to Responsible Investment team

By PRNewswire PRNewswire 10-13-2021

Aegon Asset Management closes first deal in ESG-centric venture

By PRNewswire PRNewswire 05-26-2022

Aegon appoints Will Fuller as President and CEO of Transamerica

By Business Wire Business Wire 03-11-2021

Aegon's Global Chief Technology Officer Mark Bloom to step down

By Business Wire Business Wire 04-20-2021

Aegon NV Stock Shows Every Sign Of Being Fairly Valued

By GF Value GF Value 04-23-2021