Quadro Acquisition One (Quadro Acquisition One) Beneish M-Score : 0.00 (As of Jun. 11, 2024)

View and export this data going back to 2021. Start your Free Trial

What is Quadro Acquisition One Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Quadro Acquisition One's Beneish M-Score or its related term are showing as below:

During the past 4 years, the highest Beneish M-Score of Quadro Acquisition One was 0.00. The lowest was 0.00. And the median was 0.00.

Quadro Acquisition One Beneish M-Score Historical Data

The historical data trend for Quadro Acquisition One's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Quadro Acquisition One Beneish M-Score Chart

Quadro Acquisition One Annual Data

Trend

Dec20

Dec21

Dec22

Dec23

Beneish M-Score

Quadro Acquisition One Quarterly Data
	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
Beneish M-Score	Get a 7-Day Free Trial								-	-	-	-	-

Competitive Comparison of Quadro Acquisition One's Beneish M-Score

For the Shell Companies subindustry, Quadro Acquisition One's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Quadro Acquisition One's Beneish M-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Quadro Acquisition One's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Quadro Acquisition One's Beneish M-Score falls into.

Quadro Acquisition One Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Quadro Acquisition One for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 *

0.528 *

0.404 *

0.892 *

0.115 *

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 *

4.679 *

0.327 *

This Year (Dec23) TTM:

Last Year (Dec22) TTM:

Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.00 Mil.
Total Assets was $16.96 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $1.15 Mil.
Total Current Liabilities was $2.14 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was 0.321 + 0.312 + -0.458 + 0.61 = $0.79 Mil.
Non Operating Income was 0.567 + 0.463 + -0.538 + -0.241 = $0.25 Mil.
Cash Flow from Operations was -0.224 + -0.267 + -0.165 + -0.106 = $-0.76 Mil.

Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.03 Mil.
Total Assets was $233.34 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.61 Mil.
Total Current Liabilities was $0.46 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(0 / 0)	/	(0 / 0)
	=		/
	=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(0 / 0)	/	(0 / 0)
	=		/
	=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (0.001 + 0) / 16.964)	/	(1 - (0.034 + 0) / 233.339)
	=	0.999941	/	0.999854
	=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	0	/	0
	=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0 / (0 + 0))	/	(0 / (0 + 0))
	=		/
	=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(1.146 / 0)	/	(0.614 / 0)
	=		/
	=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0 + 2.135) / 16.964)	/	((0 + 0.456) / 233.339)
	=	0.125855	/	0.001954
	=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(0.785 - 0.251	-	-0.762)	/	16.964
	=	0.076397

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Quadro Acquisition One Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Quadro Acquisition One's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Quadro Acquisition One (Quadro Acquisition One) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Quadro Acquisition One Corp (NAS:QDRO) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

QDROU:USA

Address

2685 Nottingham Avenue, Los Angeles, CA, USA, 90027

Website

Quadro Acquisition One Corp is a blank check company.

Executives

Dimitri Elkin	10 percent owner, officer: Chief Executive Officer	25/28 BURLINGTON STREET, LONDON X0 W1S 3AN
Quadro Sponsor Llc	10 percent owner	850 LIBRARY AVENUE, SUITE 204, NEWARK DE 19715
Giedrius Pukas	10 percent owner	850 LIBRARY AVENUE, SUITE 204, NEWARK DE 19715
Ivan Tavrin	director, 10 percent owner, officer: Chairman and CEO	C/O KISMET ACQUISITION ONE CORP, 9 BUILDING B, LESNAYA STREET, MOSCOW 1Z 125196
Clifford Tompsett	director	C/O KISMET ACQUISITION ONE CORP, 9 BUILDING B, LESNAYA STREET, MOSCOW 1Z 125196
Kismet Sponsor Ltd	10 percent owner	3RD FLOOR, YARMRAJ BUILDING, MARKET SQ, P.O. BOX 3175, ROAD TOWN, TORTOLA D8 VG1110
Verdi Israelyan	director	C/O KISMET ACQUISITION ONE CORP, 9 BUILDING B, LESNAYA STREET, MOSCOW 1Z 125196
Leonid Zilber	director	C/O KISMET ACQUISITION TWO CORP., 850 LIBRARY AVENUE, SUITE 204, NEWARK DE 19715

Quadro Acquisition One (Quadro Acquisition One) Headlines

From GuruFocus

Kismet Acquisition Two Corp. Announces Closing of $230 Million Initial Public Offering

By Marketwired Marketwired • 02-23-2021

Stemming from SEC Guidance Concerning Accounting Treatment of Warrants, Kismet Acquisition Two Corp. Announces Receipt of Nasdaq Continued Listing Standard Notice

By Marketwired Marketwired • 06-03-2021

Kismet Acquisition Two Corp. Announces Closing of $230 Million Initial Public Offering

By GlobeNewswire GlobeNewswire • 02-22-2021